[PLENITU] QoQ Quarter Result on 31-Mar-2011 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -9.55%
YoY- 3.12%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 74,116 58,696 75,923 78,066 86,817 77,080 107,586 -21.94%
PBT 34,244 24,839 28,938 31,134 33,993 27,777 35,851 -3.00%
Tax -8,841 -6,855 -6,735 -8,742 -9,236 -7,531 -8,251 4.69%
NP 25,403 17,984 22,203 22,392 24,757 20,246 27,600 -5.36%
-
NP to SH 25,403 17,984 22,203 22,392 24,757 20,246 27,600 -5.36%
-
Tax Rate 25.82% 27.60% 23.27% 28.08% 27.17% 27.11% 23.01% -
Total Cost 48,713 40,712 53,720 55,674 62,060 56,834 79,986 -28.08%
-
Net Worth 816,138 799,885 787,935 763,486 748,091 745,052 675,122 13.44%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - 8,072 20,245 - -
Div Payout % - - - - 32.61% 100.00% - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 816,138 799,885 787,935 763,486 748,091 745,052 675,122 13.44%
NOSH 270,244 268,417 270,768 269,783 269,097 134,973 135,024 58.61%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 34.27% 30.64% 29.24% 28.68% 28.52% 26.27% 25.65% -
ROE 3.11% 2.25% 2.82% 2.93% 3.31% 2.72% 4.09% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 27.43 21.87 28.04 28.94 32.26 57.11 79.68 -50.78%
EPS 9.40 6.70 8.20 8.30 9.20 15.00 10.20 -5.28%
DPS 0.00 0.00 0.00 0.00 3.00 15.00 0.00 -
NAPS 3.02 2.98 2.91 2.83 2.78 5.52 5.00 -28.48%
Adjusted Per Share Value based on latest NOSH - 269,783
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 19.43 15.38 19.90 20.46 22.75 20.20 28.20 -21.93%
EPS 6.66 4.71 5.82 5.87 6.49 5.31 7.23 -5.31%
DPS 0.00 0.00 0.00 0.00 2.12 5.31 0.00 -
NAPS 2.1391 2.0965 2.0652 2.0011 1.9607 1.9528 1.7695 13.44%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.95 1.80 2.09 2.07 2.15 2.36 1.50 -
P/RPS 7.11 8.23 7.45 7.15 6.66 4.13 1.88 142.15%
P/EPS 20.74 26.87 25.49 24.94 23.37 15.73 7.34 99.48%
EY 4.82 3.72 3.92 4.01 4.28 6.36 13.63 -49.89%
DY 0.00 0.00 0.00 0.00 1.40 6.36 0.00 -
P/NAPS 0.65 0.60 0.72 0.73 0.77 0.43 0.30 67.20%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 21/11/11 23/08/11 27/05/11 23/02/11 22/11/10 23/08/10 -
Price 2.11 1.95 1.92 2.04 2.20 2.19 1.79 -
P/RPS 7.69 8.92 6.85 7.05 6.82 3.83 2.25 126.38%
P/EPS 22.45 29.10 23.41 24.58 23.91 14.60 8.76 86.95%
EY 4.45 3.44 4.27 4.07 4.18 6.85 11.42 -46.55%
DY 0.00 0.00 0.00 0.00 1.36 6.85 0.00 -
P/NAPS 0.70 0.65 0.66 0.72 0.79 0.40 0.36 55.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment