[POHKONG] QoQ Annualized Quarter Result on 30-Apr-2014 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 12.99%
YoY- -61.03%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 820,814 775,812 798,397 786,880 814,078 720,500 975,784 -10.86%
PBT 29,322 18,284 21,867 18,006 15,740 25,012 40,575 -19.42%
Tax -7,736 -5,936 -8,557 -4,590 -3,866 -6,432 -6,606 11.06%
NP 21,586 12,348 13,310 13,416 11,874 18,580 33,969 -26.02%
-
NP to SH 21,586 12,348 13,310 13,416 11,874 18,580 33,969 -26.02%
-
Tax Rate 26.38% 32.47% 39.13% 25.49% 24.56% 25.72% 16.28% -
Total Cost 799,228 763,464 785,087 773,464 802,204 701,920 941,815 -10.33%
-
Net Worth 455,490 451,387 447,722 447,283 443,180 447,283 443,365 1.80%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - 41 - - - 5,747 -
Div Payout % - - 0.31% - - - 16.92% -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 455,490 451,387 447,722 447,283 443,180 447,283 443,365 1.80%
NOSH 410,352 410,352 410,754 410,352 410,352 410,352 410,523 -0.02%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 2.63% 1.59% 1.67% 1.70% 1.46% 2.58% 3.48% -
ROE 4.74% 2.74% 2.97% 3.00% 2.68% 4.15% 7.66% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 200.03 189.06 194.37 191.76 198.39 175.58 237.69 -10.83%
EPS 5.26 3.00 3.24 3.27 2.90 4.52 8.28 -26.04%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 1.40 -
NAPS 1.11 1.10 1.09 1.09 1.08 1.09 1.08 1.83%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 200.00 189.04 194.54 191.73 198.36 175.56 237.76 -10.86%
EPS 5.26 3.01 3.24 3.27 2.89 4.53 8.28 -26.04%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 1.40 -
NAPS 1.1099 1.0999 1.0909 1.0899 1.0799 1.0899 1.0803 1.81%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.445 0.44 0.48 0.475 0.48 0.475 0.47 -
P/RPS 0.22 0.23 0.25 0.25 0.24 0.27 0.20 6.54%
P/EPS 8.46 14.62 14.81 14.53 16.59 10.49 5.68 30.32%
EY 11.82 6.84 6.75 6.88 6.03 9.53 17.61 -23.28%
DY 0.00 0.00 0.02 0.00 0.00 0.00 2.98 -
P/NAPS 0.40 0.40 0.44 0.44 0.44 0.44 0.44 -6.14%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 19/12/13 24/09/13 -
Price 0.43 0.385 0.47 0.465 0.485 0.465 0.46 -
P/RPS 0.21 0.20 0.24 0.24 0.24 0.26 0.19 6.88%
P/EPS 8.17 12.79 14.50 14.22 16.76 10.27 5.56 29.15%
EY 12.23 7.82 6.89 7.03 5.97 9.74 17.99 -22.63%
DY 0.00 0.00 0.02 0.00 0.00 0.00 3.04 -
P/NAPS 0.39 0.35 0.43 0.43 0.45 0.43 0.43 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment