[POHKONG] QoQ Annualized Quarter Result on 31-Oct-2013 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
19-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- -45.3%
YoY- -60.35%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 798,397 786,880 814,078 720,500 975,784 895,629 785,212 1.11%
PBT 21,867 18,006 15,740 25,012 40,575 47,533 56,426 -46.93%
Tax -8,557 -4,590 -3,866 -6,432 -6,606 -13,109 -14,796 -30.65%
NP 13,310 13,416 11,874 18,580 33,969 34,424 41,630 -53.34%
-
NP to SH 13,310 13,416 11,874 18,580 33,969 34,424 41,630 -53.34%
-
Tax Rate 39.13% 25.49% 24.56% 25.72% 16.28% 27.58% 26.22% -
Total Cost 785,087 773,464 802,204 701,920 941,815 861,205 743,582 3.69%
-
Net Worth 447,722 447,283 443,180 447,283 443,365 410,352 406,248 6.71%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div 41 - - - 5,747 - - -
Div Payout % 0.31% - - - 16.92% - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 447,722 447,283 443,180 447,283 443,365 410,352 406,248 6.71%
NOSH 410,754 410,352 410,352 410,352 410,523 410,352 410,352 0.06%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 1.67% 1.70% 1.46% 2.58% 3.48% 3.84% 5.30% -
ROE 2.97% 3.00% 2.68% 4.15% 7.66% 8.39% 10.25% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 194.37 191.76 198.39 175.58 237.69 218.26 191.35 1.05%
EPS 3.24 3.27 2.90 4.52 8.28 8.39 10.14 -53.35%
DPS 0.01 0.00 0.00 0.00 1.40 0.00 0.00 -
NAPS 1.09 1.09 1.08 1.09 1.08 1.00 0.99 6.64%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 194.56 191.76 198.39 175.58 237.79 218.26 191.35 1.11%
EPS 3.24 3.27 2.90 4.52 8.28 8.39 10.14 -53.35%
DPS 0.01 0.00 0.00 0.00 1.40 0.00 0.00 -
NAPS 1.0911 1.09 1.08 1.09 1.0805 1.00 0.99 6.71%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.48 0.475 0.48 0.475 0.47 0.445 0.47 -
P/RPS 0.25 0.25 0.24 0.27 0.20 0.20 0.25 0.00%
P/EPS 14.81 14.53 16.59 10.49 5.68 5.30 4.63 117.55%
EY 6.75 6.88 6.03 9.53 17.61 18.85 21.58 -54.01%
DY 0.02 0.00 0.00 0.00 2.98 0.00 0.00 -
P/NAPS 0.44 0.44 0.44 0.44 0.44 0.45 0.47 -4.31%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 22/09/14 10/06/14 26/03/14 19/12/13 24/09/13 20/06/13 26/03/13 -
Price 0.47 0.465 0.485 0.465 0.46 0.48 0.46 -
P/RPS 0.24 0.24 0.24 0.26 0.19 0.22 0.24 0.00%
P/EPS 14.50 14.22 16.76 10.27 5.56 5.72 4.53 117.65%
EY 6.89 7.03 5.97 9.74 17.99 17.48 22.05 -54.05%
DY 0.02 0.00 0.00 0.00 3.04 0.00 0.00 -
P/NAPS 0.43 0.43 0.45 0.43 0.43 0.48 0.46 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment