[POHKONG] QoQ Annualized Quarter Result on 31-Jul-2009 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- 10.08%
YoY- -0.84%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 572,448 593,198 609,568 541,636 556,698 592,448 647,928 -7.94%
PBT 46,274 50,082 54,948 38,558 35,930 40,300 55,992 -11.96%
Tax -14,509 -15,374 -15,508 -10,138 -10,092 -10,474 -14,532 -0.10%
NP 31,765 34,708 39,440 28,420 25,838 29,826 41,460 -16.31%
-
NP to SH 31,765 34,708 39,440 28,444 25,838 29,826 41,460 -16.31%
-
Tax Rate 31.35% 30.70% 28.22% 26.29% 28.09% 25.99% 25.95% -
Total Cost 540,682 558,490 570,128 513,216 530,860 562,622 606,468 -7.38%
-
Net Worth 303,438 295,387 295,799 283,207 275,083 271,145 270,391 8.01%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - 5,746 - - - -
Div Payout % - - - 20.20% - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 303,438 295,387 295,799 283,207 275,083 271,145 270,391 8.01%
NOSH 410,051 410,260 410,833 410,446 410,572 410,826 409,683 0.06%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 5.55% 5.85% 6.47% 5.25% 4.64% 5.03% 6.40% -
ROE 10.47% 11.75% 13.33% 10.04% 9.39% 11.00% 15.33% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 139.60 144.59 148.37 131.96 135.59 144.21 158.15 -8.00%
EPS 7.75 8.46 9.60 6.93 6.29 7.26 10.12 -16.33%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.74 0.72 0.72 0.69 0.67 0.66 0.66 7.94%
Adjusted Per Share Value based on latest NOSH - 410,179
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 139.50 144.56 148.55 131.99 135.66 144.38 157.90 -7.94%
EPS 7.74 8.46 9.61 6.93 6.30 7.27 10.10 -16.29%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.7395 0.7198 0.7208 0.6902 0.6704 0.6608 0.6589 8.02%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.38 0.41 0.41 0.40 0.38 0.37 0.34 -
P/RPS 0.27 0.28 0.28 0.30 0.28 0.26 0.21 18.29%
P/EPS 4.91 4.85 4.27 5.77 6.04 5.10 3.36 28.86%
EY 20.39 20.63 23.41 17.33 16.56 19.62 29.76 -22.33%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.57 0.58 0.57 0.56 0.52 -1.28%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 28/06/10 29/03/10 07/12/09 29/09/09 16/06/09 11/03/09 01/12/08 -
Price 0.37 0.39 0.41 0.41 0.41 0.37 0.38 -
P/RPS 0.27 0.27 0.28 0.31 0.30 0.26 0.24 8.19%
P/EPS 4.78 4.61 4.27 5.92 6.51 5.10 3.75 17.61%
EY 20.94 21.69 23.41 16.90 15.35 19.62 26.63 -14.84%
DY 0.00 0.00 0.00 3.41 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.57 0.59 0.61 0.56 0.58 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment