[MYCRON] QoQ Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -46.29%
YoY- -83.05%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 402,736 370,000 414,377 412,720 415,466 423,924 465,446 -9.17%
PBT -9,468 -4,636 352 5,476 11,516 21,180 32,263 -
Tax 2,074 -1,420 159 -409 -2,082 -4,156 -6,768 -
NP -7,394 -6,056 511 5,066 9,434 17,024 25,495 -
-
NP to SH -7,394 -6,056 511 5,066 9,434 17,024 25,495 -
-
Tax Rate - - -45.17% 7.47% 18.08% 19.62% 20.98% -
Total Cost 410,130 376,056 413,866 407,653 406,032 406,900 439,951 -4.55%
-
Net Worth 261,278 263,614 262,548 255,700 256,222 261,770 259,944 0.34%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - 6,231 -
Div Payout % - - - - - - 24.44% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 261,278 263,614 262,548 255,700 256,222 261,770 259,944 0.34%
NOSH 177,740 178,117 176,206 177,570 177,932 178,075 178,044 -0.11%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -1.84% -1.64% 0.12% 1.23% 2.27% 4.02% 5.48% -
ROE -2.83% -2.30% 0.19% 1.98% 3.68% 6.50% 9.81% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 226.59 207.73 235.17 232.43 233.50 238.06 261.42 -9.06%
EPS -4.16 -3.40 0.29 2.85 5.32 9.56 14.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.47 1.48 1.49 1.44 1.44 1.47 1.46 0.45%
Adjusted Per Share Value based on latest NOSH - 179,423
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 123.14 113.13 126.70 126.19 127.03 129.62 142.31 -9.17%
EPS -2.26 -1.85 0.16 1.55 2.88 5.21 7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.91 -
NAPS 0.7989 0.806 0.8028 0.7818 0.7834 0.8004 0.7948 0.34%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.38 0.37 0.58 0.62 0.62 0.53 0.50 -
P/RPS 0.17 0.18 0.25 0.27 0.27 0.22 0.19 -7.12%
P/EPS -9.13 -10.88 200.00 21.73 11.69 5.54 3.49 -
EY -10.95 -9.19 0.50 4.60 8.55 18.04 28.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
P/NAPS 0.26 0.25 0.39 0.43 0.43 0.36 0.34 -16.33%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 24/11/11 29/08/11 26/05/11 23/02/11 29/11/10 26/08/10 -
Price 0.38 0.39 0.43 0.64 0.64 0.71 0.55 -
P/RPS 0.17 0.19 0.18 0.28 0.27 0.30 0.21 -13.10%
P/EPS -9.13 -11.47 148.28 22.43 12.07 7.43 3.84 -
EY -10.95 -8.72 0.67 4.46 8.28 13.46 26.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.36 -
P/NAPS 0.26 0.26 0.29 0.44 0.44 0.48 0.38 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment