[MYCRON] QoQ Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 27.38%
YoY- -205.97%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 533,234 501,192 443,289 409,180 402,736 370,000 414,377 18.21%
PBT 8,138 480 -16,731 -8,346 -9,468 -4,636 352 703.86%
Tax -2,200 1,120 1,646 2,977 2,074 -1,420 159 -
NP 5,938 1,600 -15,085 -5,369 -7,394 -6,056 511 409.23%
-
NP to SH 5,938 1,600 -15,085 -5,369 -7,394 -6,056 511 409.23%
-
Tax Rate 27.03% -233.33% - - - - -45.17% -
Total Cost 527,296 499,592 458,374 414,549 410,130 376,056 413,866 17.43%
-
Net Worth 256,009 259,999 267,012 260,151 261,278 263,614 262,548 -1.65%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 256,009 259,999 267,012 260,151 261,278 263,614 262,548 -1.65%
NOSH 177,784 181,818 178,008 178,185 177,740 178,117 176,206 0.59%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 1.11% 0.32% -3.40% -1.31% -1.84% -1.64% 0.12% -
ROE 2.32% 0.62% -5.65% -2.06% -2.83% -2.30% 0.19% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 299.93 275.66 249.03 229.64 226.59 207.73 235.17 17.51%
EPS 3.34 0.88 -8.48 -3.01 -4.16 -3.40 0.29 406.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.50 1.46 1.47 1.48 1.49 -2.23%
Adjusted Per Share Value based on latest NOSH - 173,684
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 163.04 153.24 135.54 125.11 123.14 113.13 126.70 18.21%
EPS 1.82 0.49 -4.61 -1.64 -2.26 -1.85 0.16 402.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7828 0.795 0.8164 0.7954 0.7989 0.806 0.8028 -1.66%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.26 0.26 0.31 0.36 0.38 0.37 0.58 -
P/RPS 0.09 0.09 0.12 0.16 0.17 0.18 0.25 -49.23%
P/EPS 7.78 29.55 -3.66 -11.95 -9.13 -10.88 200.00 -88.40%
EY 12.85 3.38 -27.34 -8.37 -10.95 -9.19 0.50 762.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.21 0.25 0.26 0.25 0.39 -40.13%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 27/11/12 29/08/12 28/05/12 27/02/12 24/11/11 29/08/11 -
Price 0.24 0.29 0.31 0.34 0.38 0.39 0.43 -
P/RPS 0.08 0.11 0.12 0.15 0.17 0.19 0.18 -41.61%
P/EPS 7.19 32.95 -3.66 -11.28 -9.13 -11.47 148.28 -86.58%
EY 13.92 3.03 -27.34 -8.86 -10.95 -8.72 0.67 648.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.21 0.23 0.26 0.26 0.29 -29.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment