[MYCRON] QoQ Annualized Quarter Result on 30-Jun-2012 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -180.95%
YoY- -3052.05%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 520,954 533,234 501,192 443,289 409,180 402,736 370,000 25.59%
PBT 8,233 8,138 480 -16,731 -8,346 -9,468 -4,636 -
Tax -2,450 -2,200 1,120 1,646 2,977 2,074 -1,420 43.80%
NP 5,782 5,938 1,600 -15,085 -5,369 -7,394 -6,056 -
-
NP to SH 5,782 5,938 1,600 -15,085 -5,369 -7,394 -6,056 -
-
Tax Rate 29.76% 27.03% -233.33% - - - - -
Total Cost 515,172 527,296 499,592 458,374 414,549 410,130 376,056 23.32%
-
Net Worth 257,731 256,009 259,999 267,012 260,151 261,278 263,614 -1.49%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 257,731 256,009 259,999 267,012 260,151 261,278 263,614 -1.49%
NOSH 177,745 177,784 181,818 178,008 178,185 177,740 178,117 -0.13%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.11% 1.11% 0.32% -3.40% -1.31% -1.84% -1.64% -
ROE 2.24% 2.32% 0.62% -5.65% -2.06% -2.83% -2.30% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 293.09 299.93 275.66 249.03 229.64 226.59 207.73 25.76%
EPS 3.25 3.34 0.88 -8.48 -3.01 -4.16 -3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.43 1.50 1.46 1.47 1.48 -1.35%
Adjusted Per Share Value based on latest NOSH - 177,929
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 159.29 163.04 153.24 135.54 125.11 123.14 113.13 25.59%
EPS 1.77 1.82 0.49 -4.61 -1.64 -2.26 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.788 0.7828 0.795 0.8164 0.7954 0.7989 0.806 -1.49%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.27 0.26 0.26 0.31 0.36 0.38 0.37 -
P/RPS 0.09 0.09 0.09 0.12 0.16 0.17 0.18 -36.97%
P/EPS 8.30 7.78 29.55 -3.66 -11.95 -9.13 -10.88 -
EY 12.05 12.85 3.38 -27.34 -8.37 -10.95 -9.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.18 0.21 0.25 0.26 0.25 -16.70%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 26/02/13 27/11/12 29/08/12 28/05/12 27/02/12 24/11/11 -
Price 0.335 0.24 0.29 0.31 0.34 0.38 0.39 -
P/RPS 0.11 0.08 0.11 0.12 0.15 0.17 0.19 -30.51%
P/EPS 10.30 7.19 32.95 -3.66 -11.28 -9.13 -11.47 -
EY 9.71 13.92 3.03 -27.34 -8.86 -10.95 -8.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.20 0.21 0.23 0.26 0.26 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment