[KLCCP] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -1.37%
YoY- -8.81%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 873,620 866,476 866,181 861,752 856,048 843,039 842,669 2.43%
PBT 524,388 1,032,204 497,577 495,650 495,044 904,414 471,576 7.34%
Tax -137,180 -195,421 -121,609 -121,706 -122,408 -191,156 -81,697 41.31%
NP 387,208 836,783 375,968 373,944 372,636 713,258 389,878 -0.45%
-
NP to SH 241,496 535,650 230,820 228,468 231,644 441,575 235,734 1.62%
-
Tax Rate 26.16% 18.93% 24.44% 24.55% 24.73% 21.14% 17.32% -
Total Cost 486,412 29,693 490,213 487,808 483,412 129,781 452,790 4.89%
-
Net Worth 4,140,198 4,072,247 3,708,939 3,698,827 3,698,831 3,643,203 3,352,961 15.11%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 98,070 62,282 93,404 - 116,115 74,717 -
Div Payout % - 18.31% 26.98% 40.88% - 26.30% 31.70% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 4,140,198 4,072,247 3,708,939 3,698,827 3,698,831 3,643,203 3,352,961 15.11%
NOSH 934,582 934,001 934,241 934,047 934,048 934,154 933,972 0.04%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 44.32% 96.57% 43.41% 43.39% 43.53% 84.61% 46.27% -
ROE 5.83% 13.15% 6.22% 6.18% 6.26% 12.12% 7.03% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 93.48 92.77 92.71 92.26 91.65 90.25 90.22 2.39%
EPS 25.84 57.35 24.71 24.46 24.80 47.27 25.24 1.58%
DPS 0.00 10.50 6.67 10.00 0.00 12.43 8.00 -
NAPS 4.43 4.36 3.97 3.96 3.96 3.90 3.59 15.06%
Adjusted Per Share Value based on latest NOSH - 934,046
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 93.50 92.74 92.71 92.23 91.62 90.23 90.19 2.43%
EPS 25.85 57.33 24.70 24.45 24.79 47.26 25.23 1.63%
DPS 0.00 10.50 6.67 10.00 0.00 12.43 8.00 -
NAPS 4.4312 4.3585 3.9696 3.9588 3.9588 3.8993 3.5886 15.11%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 3.26 3.00 2.80 2.70 2.72 2.92 3.50 -
P/RPS 3.49 3.23 3.02 2.93 2.97 3.24 3.88 -6.82%
P/EPS 12.62 5.23 11.33 11.04 10.97 6.18 13.87 -6.10%
EY 7.93 19.12 8.82 9.06 9.12 16.19 7.21 6.55%
DY 0.00 3.50 2.38 3.70 0.00 4.26 2.29 -
P/NAPS 0.74 0.69 0.71 0.68 0.69 0.75 0.97 -16.52%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 03/08/09 12/05/09 26/02/09 27/11/08 20/08/08 24/06/08 28/02/08 -
Price 3.18 3.20 2.90 2.72 2.85 2.80 3.26 -
P/RPS 3.40 3.45 3.13 2.95 3.11 3.10 3.61 -3.92%
P/EPS 12.31 5.58 11.74 11.12 11.49 5.92 12.92 -3.17%
EY 8.13 17.92 8.52 8.99 8.70 16.88 7.74 3.33%
DY 0.00 3.28 2.30 3.68 0.00 4.44 2.45 -
P/NAPS 0.72 0.73 0.73 0.69 0.72 0.72 0.91 -14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment