[KLCCP] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -2.74%
YoY- -21.57%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 218,405 216,840 218,760 216,864 214,012 211,037 209,732 2.74%
PBT 131,097 659,021 125,358 124,064 123,761 550,732 117,445 7.61%
Tax -34,295 -104,214 -30,354 -30,251 -30,602 -129,883 -31,488 5.86%
NP 96,802 554,807 95,004 93,813 93,159 420,849 85,957 8.25%
-
NP to SH 60,374 362,535 58,881 56,323 57,911 264,774 51,537 11.13%
-
Tax Rate 26.16% 15.81% 24.21% 24.38% 24.73% 23.58% 26.81% -
Total Cost 121,603 -337,967 123,756 123,051 120,853 -209,812 123,775 -1.17%
-
Net Worth 4,140,198 4,072,797 3,710,437 3,698,823 3,698,831 3,643,678 3,351,772 15.13%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 51,377 - 46,702 - 60,073 - -
Div Payout % - 14.17% - 82.92% - 22.69% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 4,140,198 4,072,797 3,710,437 3,698,823 3,698,831 3,643,678 3,351,772 15.13%
NOSH 934,582 934,127 934,619 934,046 934,048 934,276 933,641 0.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 44.32% 255.86% 43.43% 43.26% 43.53% 199.42% 40.98% -
ROE 1.46% 8.90% 1.59% 1.52% 1.57% 7.27% 1.54% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.37 23.21 23.41 23.22 22.91 22.59 22.46 2.68%
EPS 6.46 38.81 6.30 6.03 6.20 28.34 5.52 11.06%
DPS 0.00 5.50 0.00 5.00 0.00 6.43 0.00 -
NAPS 4.43 4.36 3.97 3.96 3.96 3.90 3.59 15.06%
Adjusted Per Share Value based on latest NOSH - 934,046
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.38 23.21 23.41 23.21 22.91 22.59 22.45 2.74%
EPS 6.46 38.80 6.30 6.03 6.20 28.34 5.52 11.06%
DPS 0.00 5.50 0.00 5.00 0.00 6.43 0.00 -
NAPS 4.4312 4.3591 3.9713 3.9588 3.9588 3.8998 3.5874 15.13%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 3.26 3.00 2.80 2.70 2.72 2.92 3.50 -
P/RPS 13.95 12.92 11.96 11.63 11.87 12.93 15.58 -7.10%
P/EPS 50.46 7.73 44.44 44.78 43.87 10.30 63.41 -14.13%
EY 1.98 12.94 2.25 2.23 2.28 9.71 1.58 16.25%
DY 0.00 1.83 0.00 1.85 0.00 2.20 0.00 -
P/NAPS 0.74 0.69 0.71 0.68 0.69 0.75 0.97 -16.52%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 03/08/09 12/05/09 26/02/09 27/11/08 20/08/08 24/06/08 28/02/08 -
Price 3.18 3.20 2.90 2.72 2.85 2.80 3.26 -
P/RPS 13.61 13.79 12.39 11.72 12.44 12.40 14.51 -4.18%
P/EPS 49.23 8.25 46.03 45.11 45.97 9.88 59.06 -11.43%
EY 2.03 12.13 2.17 2.22 2.18 10.12 1.69 13.01%
DY 0.00 1.72 0.00 1.84 0.00 2.30 0.00 -
P/NAPS 0.72 0.73 0.73 0.69 0.72 0.72 0.91 -14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment