[AMFIRST] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
04-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 1.2%
YoY- 2533.37%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 90,762 90,088 57,853 57,386 55,634 51,288 13,891 248.30%
PBT 36,620 38,404 31,313 31,460 31,088 29,956 8,349 167.23%
Tax 0 0 0 0 0 0 0 -
NP 36,620 38,404 31,313 31,460 31,088 29,956 8,349 167.23%
-
NP to SH 36,620 38,404 31,313 31,460 31,088 29,956 8,349 167.23%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 54,142 51,684 26,540 25,926 24,546 21,332 5,542 355.10%
-
Net Worth 428,805 437,188 441,813 658,313 442,274 432,222 432,435 -0.55%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 36,619 - 31,312 31,459 31,087 - 8,348 167.24%
Div Payout % 100.00% - 100.00% 100.00% 100.00% - 100.00% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 428,805 437,188 441,813 658,313 442,274 432,222 432,435 -0.55%
NOSH 428,805 428,616 428,945 651,795 429,392 427,942 428,153 0.10%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 40.35% 42.63% 54.13% 54.82% 55.88% 58.41% 60.10% -
ROE 8.54% 8.78% 7.09% 4.78% 7.03% 6.93% 1.93% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 21.17 21.02 13.49 8.80 12.96 11.98 3.24 248.30%
EPS 8.54 8.96 7.30 4.83 7.24 7.00 1.95 166.96%
DPS 8.54 0.00 7.30 4.83 7.24 0.00 1.95 166.96%
NAPS 1.00 1.02 1.03 1.01 1.03 1.01 1.01 -0.65%
Adjusted Per Share Value based on latest NOSH - 428,244
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 13.22 13.12 8.43 8.36 8.11 7.47 2.02 248.68%
EPS 5.34 5.59 4.56 4.58 4.53 4.36 1.22 166.86%
DPS 5.34 0.00 4.56 4.58 4.53 0.00 1.22 166.86%
NAPS 0.6247 0.6369 0.6437 0.9591 0.6443 0.6297 0.63 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 - - - -
Price 0.88 0.88 0.87 0.90 0.00 0.00 0.00 -
P/RPS 4.16 4.19 6.45 10.22 0.00 0.00 0.00 -
P/EPS 10.30 9.82 11.92 18.65 0.00 0.00 0.00 -
EY 9.70 10.18 8.39 5.36 0.00 0.00 0.00 -
DY 9.70 0.00 8.39 5.36 0.00 0.00 0.00 -
P/NAPS 0.88 0.86 0.84 0.89 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 05/11/08 06/08/08 05/05/08 04/02/08 05/11/07 02/08/07 04/05/07 -
Price 0.79 0.87 0.94 0.88 0.00 0.00 0.00 -
P/RPS 3.73 4.14 6.97 10.00 0.00 0.00 0.00 -
P/EPS 9.25 9.71 12.88 18.23 0.00 0.00 0.00 -
EY 10.81 10.30 7.77 5.48 0.00 0.00 0.00 -
DY 10.81 0.00 7.77 5.48 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.91 0.87 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment