[AMFIRST] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -0.47%
YoY- 275.05%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 91,853 90,762 90,088 57,853 57,386 55,634 51,288 47.21%
PBT 36,465 36,620 38,404 31,313 31,460 31,088 29,956 13.93%
Tax 0 0 0 0 0 0 0 -
NP 36,465 36,620 38,404 31,313 31,460 31,088 29,956 13.93%
-
NP to SH 36,465 36,620 38,404 31,313 31,460 31,088 29,956 13.93%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 55,388 54,142 51,684 26,540 25,926 24,546 21,332 88.36%
-
Net Worth 428,667 428,805 437,188 441,813 658,313 442,274 432,222 -0.54%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 24,405 36,619 - 31,312 31,459 31,087 - -
Div Payout % 66.93% 100.00% - 100.00% 100.00% 100.00% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 428,667 428,805 437,188 441,813 658,313 442,274 432,222 -0.54%
NOSH 428,667 428,805 428,616 428,945 651,795 429,392 427,942 0.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 39.70% 40.35% 42.63% 54.13% 54.82% 55.88% 58.41% -
ROE 8.51% 8.54% 8.78% 7.09% 4.78% 7.03% 6.93% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 21.43 21.17 21.02 13.49 8.80 12.96 11.98 47.09%
EPS 8.51 8.54 8.96 7.30 4.83 7.24 7.00 13.84%
DPS 5.69 8.54 0.00 7.30 4.83 7.24 0.00 -
NAPS 1.00 1.00 1.02 1.03 1.01 1.03 1.01 -0.65%
Adjusted Per Share Value based on latest NOSH - 428,722
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.38 13.22 13.12 8.43 8.36 8.11 7.47 47.22%
EPS 5.31 5.34 5.59 4.56 4.58 4.53 4.36 13.97%
DPS 3.56 5.34 0.00 4.56 4.58 4.53 0.00 -
NAPS 0.6245 0.6247 0.6369 0.6437 0.9591 0.6443 0.6297 -0.54%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - - -
Price 0.80 0.88 0.88 0.87 0.90 0.00 0.00 -
P/RPS 3.73 4.16 4.19 6.45 10.22 0.00 0.00 -
P/EPS 9.40 10.30 9.82 11.92 18.65 0.00 0.00 -
EY 10.63 9.70 10.18 8.39 5.36 0.00 0.00 -
DY 7.12 9.70 0.00 8.39 5.36 0.00 0.00 -
P/NAPS 0.80 0.88 0.86 0.84 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 16/02/09 05/11/08 06/08/08 05/05/08 04/02/08 05/11/07 02/08/07 -
Price 0.86 0.79 0.87 0.94 0.88 0.00 0.00 -
P/RPS 4.01 3.73 4.14 6.97 10.00 0.00 0.00 -
P/EPS 10.11 9.25 9.71 12.88 18.23 0.00 0.00 -
EY 9.89 10.81 10.30 7.77 5.48 0.00 0.00 -
DY 6.62 10.81 0.00 7.77 5.48 0.00 0.00 -
P/NAPS 0.86 0.79 0.85 0.91 0.87 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment