[AMFIRST] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -20.6%
YoY- -8.81%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 103,216 101,429 101,096 100,984 99,188 103,428 103,673 -0.29%
PBT 12,884 24,360 10,194 12,840 9,816 14,223 11,180 9.92%
Tax 0 1,261 0 0 0 -25 0 -
NP 12,884 25,621 10,194 12,840 9,816 14,198 11,180 9.92%
-
NP to SH 12,884 25,621 10,194 12,840 9,816 14,198 11,180 9.92%
-
Tax Rate 0.00% -5.18% 0.00% 0.00% 0.00% 0.18% 0.00% -
Total Cost 90,332 75,808 90,901 88,144 89,372 89,230 92,493 -1.56%
-
Net Worth 809,267 814,141 796,157 800,619 796,638 804,875 799,040 0.85%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 13,728 7,504 11,256 - 18,532 10,433 -
Div Payout % - 53.58% 73.61% 87.67% - 130.53% 93.32% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 809,267 814,141 796,157 800,619 796,638 804,875 799,040 0.85%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.48% 25.26% 10.08% 12.71% 9.90% 13.73% 10.78% -
ROE 1.59% 3.15% 1.28% 1.60% 1.23% 1.76% 1.40% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.04 14.78 14.73 14.71 14.45 15.07 15.10 -0.26%
EPS 1.88 3.74 1.49 1.86 1.44 2.07 1.63 9.98%
DPS 0.00 2.00 1.09 1.64 0.00 2.70 1.52 -
NAPS 1.179 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 0.85%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.04 14.78 14.73 14.71 14.45 15.07 15.10 -0.26%
EPS 1.88 3.74 1.49 1.86 1.44 2.07 1.63 9.98%
DPS 0.00 2.00 1.09 1.64 0.00 2.70 1.52 -
NAPS 1.179 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 0.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.315 0.32 0.32 0.335 0.33 0.33 0.355 -
P/RPS 2.09 2.17 2.17 2.28 2.28 2.19 2.35 -7.52%
P/EPS 16.78 8.57 21.55 17.91 23.08 15.95 21.80 -16.02%
EY 5.96 11.66 4.64 5.58 4.33 6.27 4.59 19.03%
DY 0.00 6.25 3.42 4.90 0.00 8.18 4.28 -
P/NAPS 0.27 0.27 0.28 0.29 0.28 0.28 0.30 -6.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 25/04/24 21/02/24 21/11/23 22/08/23 14/04/23 21/02/23 -
Price 0.31 0.34 0.33 0.335 0.34 0.335 0.345 -
P/RPS 2.06 2.30 2.24 2.28 2.35 2.22 2.28 -6.54%
P/EPS 16.52 9.11 22.22 17.91 23.78 16.20 21.18 -15.27%
EY 6.05 10.98 4.50 5.58 4.21 6.17 4.72 18.01%
DY 0.00 5.88 3.31 4.90 0.00 8.06 4.41 -
P/NAPS 0.26 0.29 0.28 0.29 0.29 0.29 0.30 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment