[AMFIRST] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Announcement Date
14-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 26.99%
YoY- 165.63%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 101,096 100,984 99,188 103,428 103,673 103,942 101,212 -0.07%
PBT 10,194 12,840 9,816 14,223 11,180 10,736 16,632 -27.78%
Tax 0 0 0 -25 0 0 0 -
NP 10,194 12,840 9,816 14,198 11,180 10,736 16,632 -27.78%
-
NP to SH 10,194 12,840 9,816 14,198 11,180 10,736 16,632 -27.78%
-
Tax Rate 0.00% 0.00% 0.00% 0.18% 0.00% 0.00% 0.00% -
Total Cost 90,901 88,144 89,372 89,230 92,493 93,206 84,580 4.90%
-
Net Worth 796,157 800,619 796,638 804,875 799,040 803,845 802,678 -0.54%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 7,504 11,256 - 18,532 10,433 15,649 - -
Div Payout % 73.61% 87.67% - 130.53% 93.32% 145.77% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 796,157 800,619 796,638 804,875 799,040 803,845 802,678 -0.54%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.08% 12.71% 9.90% 13.73% 10.78% 10.33% 16.43% -
ROE 1.28% 1.60% 1.23% 1.76% 1.40% 1.34% 2.07% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.73 14.71 14.45 15.07 15.10 15.14 14.75 -0.09%
EPS 1.49 1.86 1.44 2.07 1.63 1.56 2.40 -27.16%
DPS 1.09 1.64 0.00 2.70 1.52 2.28 0.00 -
NAPS 1.1599 1.1664 1.1606 1.1726 1.1641 1.1711 1.1694 -0.54%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.73 14.71 14.45 15.07 15.10 15.14 14.75 -0.09%
EPS 1.49 1.86 1.44 2.07 1.63 1.56 2.40 -27.16%
DPS 1.09 1.64 0.00 2.70 1.52 2.28 0.00 -
NAPS 1.1599 1.1664 1.1606 1.1726 1.1641 1.1711 1.1694 -0.54%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.32 0.335 0.33 0.33 0.355 0.36 0.39 -
P/RPS 2.17 2.28 2.28 2.19 2.35 2.38 2.64 -12.22%
P/EPS 21.55 17.91 23.08 15.95 21.80 23.02 16.10 21.39%
EY 4.64 5.58 4.33 6.27 4.59 4.34 6.21 -17.61%
DY 3.42 4.90 0.00 8.18 4.28 6.33 0.00 -
P/NAPS 0.28 0.29 0.28 0.28 0.30 0.31 0.33 -10.34%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 21/11/23 22/08/23 14/04/23 21/02/23 17/11/22 22/08/22 -
Price 0.33 0.335 0.34 0.335 0.345 0.375 0.375 -
P/RPS 2.24 2.28 2.35 2.22 2.28 2.48 2.54 -8.01%
P/EPS 22.22 17.91 23.78 16.20 21.18 23.98 15.48 27.16%
EY 4.50 5.58 4.21 6.17 4.72 4.17 6.46 -21.36%
DY 3.31 4.90 0.00 8.06 4.41 6.08 0.00 -
P/NAPS 0.28 0.29 0.29 0.29 0.30 0.32 0.32 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment