[AMFIRST] QoQ TTM Result on 31-Mar-2023 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
14-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 283860.0%
YoY- 165.58%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 101,494 101,948 102,921 103,427 102,249 102,212 99,211 1.52%
PBT 13,484 15,275 12,519 14,223 -828 1,878 3,797 132.22%
Tax -25 -25 -25 -25 833 833 833 -
NP 13,459 15,250 12,494 14,198 5 2,711 4,630 103.28%
-
NP to SH 13,459 15,250 12,494 14,198 5 2,711 4,630 103.28%
-
Tax Rate 0.19% 0.16% 0.20% 0.18% - -44.36% -21.94% -
Total Cost 88,035 86,698 90,427 89,229 102,244 99,501 94,581 -4.65%
-
Net Worth 796,157 800,619 796,638 804,875 799,040 803,845 802,678 -0.54%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 16,336 16,336 18,532 18,532 21,072 21,072 20,729 -14.64%
Div Payout % 121.38% 107.12% 148.33% 130.53% 421,450.80% 777.30% 447.72% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 796,157 800,619 796,638 804,875 799,040 803,845 802,678 -0.54%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.26% 14.96% 12.14% 13.73% 0.00% 2.65% 4.67% -
ROE 1.69% 1.90% 1.57% 1.76% 0.00% 0.34% 0.58% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.79 14.85 14.99 15.07 14.90 14.89 14.45 1.55%
EPS 1.96 2.22 1.82 2.07 0.00 0.39 0.67 104.14%
DPS 2.38 2.38 2.70 2.70 3.07 3.07 3.02 -14.64%
NAPS 1.1599 1.1664 1.1606 1.1726 1.1641 1.1711 1.1694 -0.54%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.79 14.85 14.99 15.07 14.90 14.89 14.45 1.55%
EPS 1.96 2.22 1.82 2.07 0.00 0.39 0.67 104.14%
DPS 2.38 2.38 2.70 2.70 3.07 3.07 3.02 -14.64%
NAPS 1.1599 1.1664 1.1606 1.1726 1.1641 1.1711 1.1694 -0.54%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.32 0.335 0.33 0.33 0.355 0.36 0.39 -
P/RPS 2.16 2.26 2.20 2.19 2.38 2.42 2.70 -13.78%
P/EPS 16.32 15.08 18.13 15.95 48,734.54 91.15 57.82 -56.87%
EY 6.13 6.63 5.52 6.27 0.00 1.10 1.73 131.88%
DY 7.44 7.10 8.18 8.18 8.65 8.53 7.74 -2.59%
P/NAPS 0.28 0.29 0.28 0.28 0.30 0.31 0.33 -10.34%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 21/11/23 22/08/23 14/04/23 21/02/23 17/11/22 22/08/22 -
Price 0.33 0.335 0.34 0.335 0.345 0.375 0.375 -
P/RPS 2.23 2.26 2.27 2.22 2.32 2.52 2.59 -9.47%
P/EPS 16.83 15.08 18.68 16.20 47,361.74 94.95 55.59 -54.81%
EY 5.94 6.63 5.35 6.17 0.00 1.05 1.80 121.17%
DY 7.21 7.10 7.94 8.06 8.90 8.19 8.05 -7.06%
P/NAPS 0.28 0.29 0.29 0.29 0.30 0.32 0.32 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment