[SAB] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -36.3%
YoY- -14.83%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 763,206 755,290 735,412 714,636 740,091 693,310 656,162 10.60%
PBT 51,372 50,514 40,248 42,744 73,831 64,368 50,508 1.13%
Tax -14,225 -11,116 -8,642 -8,092 -16,487 -15,548 -12,888 6.80%
NP 37,147 39,398 31,606 34,652 57,344 48,820 37,620 -0.84%
-
NP to SH 32,677 32,385 26,968 30,992 48,654 42,456 35,434 -5.26%
-
Tax Rate 27.69% 22.01% 21.47% 18.93% 22.33% 24.15% 25.52% -
Total Cost 726,059 715,892 703,806 679,984 682,747 644,490 618,542 11.28%
-
Net Worth 586,077 579,230 573,583 0 569,645 545,080 525,729 7.52%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 6,846 9,128 - - 6,846 - - -
Div Payout % 20.95% 28.19% - - 14.07% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 586,077 579,230 573,583 0 569,645 545,080 525,729 7.52%
NOSH 136,934 136,934 136,893 136,934 136,934 136,934 136,908 0.01%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.87% 5.22% 4.30% 4.85% 7.75% 7.04% 5.73% -
ROE 5.58% 5.59% 4.70% 0.00% 8.54% 7.79% 6.74% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 557.35 551.57 537.22 521.88 540.47 506.23 479.27 10.59%
EPS 23.86 23.65 19.70 22.64 35.53 31.00 25.88 -5.27%
DPS 5.00 6.67 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.28 4.23 4.19 0.00 4.16 3.98 3.84 7.50%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 557.61 551.83 537.31 522.13 540.73 506.55 479.41 10.60%
EPS 23.87 23.66 19.70 22.64 35.55 31.02 25.89 -5.27%
DPS 5.00 6.67 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.282 4.232 4.1907 0.00 4.1619 3.9825 3.8411 7.52%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.90 4.26 4.68 5.13 4.13 4.08 3.90 -
P/RPS 0.70 0.77 0.87 0.98 0.76 0.81 0.81 -9.27%
P/EPS 16.34 18.01 23.76 22.67 11.62 13.16 15.07 5.54%
EY 6.12 5.55 4.21 4.41 8.60 7.60 6.64 -5.29%
DY 1.28 1.56 0.00 0.00 1.21 0.00 0.00 -
P/NAPS 0.91 1.01 1.12 0.00 0.99 1.03 1.02 -7.33%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 27/02/18 29/11/17 24/08/17 30/05/17 28/02/17 29/11/16 -
Price 3.93 4.10 4.42 4.75 4.19 4.22 4.10 -
P/RPS 0.71 0.74 0.82 0.91 0.78 0.83 0.86 -12.00%
P/EPS 16.47 17.34 22.44 20.99 11.79 13.61 15.84 2.63%
EY 6.07 5.77 4.46 4.76 8.48 7.35 6.31 -2.55%
DY 1.27 1.63 0.00 0.00 1.19 0.00 0.00 -
P/NAPS 0.92 0.97 1.05 0.00 1.01 1.06 1.07 -9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment