[SAB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -84.08%
YoY- -14.83%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 763,206 566,468 367,706 178,659 740,091 519,983 328,081 75.65%
PBT 51,372 37,886 20,124 10,686 73,831 48,276 25,254 60.61%
Tax -14,225 -8,337 -4,321 -2,023 -16,487 -11,661 -6,444 69.61%
NP 37,147 29,549 15,803 8,663 57,344 36,615 18,810 57.47%
-
NP to SH 32,677 24,289 13,484 7,748 48,654 31,842 17,717 50.45%
-
Tax Rate 27.69% 22.01% 21.47% 18.93% 22.33% 24.15% 25.52% -
Total Cost 726,059 536,919 351,903 169,996 682,747 483,368 309,271 76.73%
-
Net Worth 586,077 579,230 573,753 0 569,645 545,080 525,729 7.52%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 6,846 6,846 - - 6,846 - - -
Div Payout % 20.95% 28.19% - - 14.07% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 586,077 579,230 573,753 0 569,645 545,080 525,729 7.52%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,908 0.01%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.87% 5.22% 4.30% 4.85% 7.75% 7.04% 5.73% -
ROE 5.58% 4.19% 2.35% 0.00% 8.54% 5.84% 3.37% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 557.35 413.68 268.53 130.47 540.47 379.67 239.63 75.63%
EPS 23.86 17.74 9.85 5.66 35.53 23.25 12.94 50.42%
DPS 5.00 5.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.28 4.23 4.19 0.00 4.16 3.98 3.84 7.50%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 557.61 413.87 268.65 130.53 540.73 379.91 239.70 75.65%
EPS 23.87 17.75 9.85 5.66 35.55 23.26 12.94 50.46%
DPS 5.00 5.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.282 4.232 4.192 0.00 4.1619 3.9825 3.8411 7.52%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.90 4.26 4.68 5.13 4.13 4.08 3.90 -
P/RPS 0.70 1.03 1.74 3.93 0.76 1.07 1.63 -43.10%
P/EPS 16.34 24.02 47.53 90.66 11.62 17.55 30.14 -33.53%
EY 6.12 4.16 2.10 1.10 8.60 5.70 3.32 50.39%
DY 1.28 1.17 0.00 0.00 1.21 0.00 0.00 -
P/NAPS 0.91 1.01 1.12 0.00 0.99 1.03 1.02 -7.33%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 27/02/18 29/11/17 24/08/17 30/05/17 28/02/17 29/11/16 -
Price 3.93 4.10 4.42 4.75 4.19 4.22 4.10 -
P/RPS 0.71 0.99 1.65 3.64 0.78 1.11 1.71 -44.37%
P/EPS 16.47 23.11 44.89 83.95 11.79 18.15 31.68 -35.37%
EY 6.07 4.33 2.23 1.19 8.48 5.51 3.16 54.58%
DY 1.27 1.22 0.00 0.00 1.19 0.00 0.00 -
P/NAPS 0.92 0.97 1.05 0.00 1.01 1.06 1.07 -9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment