[SAB] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -53.91%
YoY- -14.83%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 196,738 198,762 189,047 178,659 220,108 191,902 161,319 14.16%
PBT 13,486 17,764 9,437 10,686 25,555 23,022 13,378 0.53%
Tax -5,888 -4,017 -2,298 -2,023 -4,826 -5,216 -3,340 45.98%
NP 7,598 13,747 7,139 8,663 20,729 17,806 10,038 -16.95%
-
NP to SH 8,388 10,806 5,735 7,748 16,812 14,126 8,619 -1.79%
-
Tax Rate 43.66% 22.61% 24.35% 18.93% 18.88% 22.66% 24.97% -
Total Cost 189,140 185,015 181,908 169,996 199,379 174,096 151,281 16.07%
-
Net Worth 586,077 579,230 573,753 0 569,645 544,781 525,826 7.50%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 6,846 - - - 6,846 - - -
Div Payout % 81.62% - - - 40.73% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 586,077 579,230 573,753 0 569,645 544,781 525,826 7.50%
NOSH 136,934 136,934 136,934 136,934 136,934 136,879 136,934 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.86% 6.92% 3.78% 4.85% 9.42% 9.28% 6.22% -
ROE 1.43% 1.87% 1.00% 0.00% 2.95% 2.59% 1.64% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 143.67 145.15 138.06 130.47 160.74 140.20 117.81 14.15%
EPS 6.13 7.89 4.19 5.66 12.28 10.32 6.29 -1.70%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.28 4.23 4.19 0.00 4.16 3.98 3.84 7.50%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 143.74 145.22 138.12 130.53 160.82 140.21 117.86 14.16%
EPS 6.13 7.90 4.19 5.66 12.28 10.32 6.30 -1.80%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.282 4.232 4.192 0.00 4.1619 3.9803 3.8418 7.50%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.90 4.26 4.68 5.13 4.13 4.08 3.90 -
P/RPS 2.71 2.93 3.39 3.93 2.57 2.91 3.31 -12.49%
P/EPS 63.67 53.98 111.74 90.66 33.64 39.53 61.96 1.83%
EY 1.57 1.85 0.89 1.10 2.97 2.53 1.61 -1.66%
DY 1.28 0.00 0.00 0.00 1.21 0.00 0.00 -
P/NAPS 0.91 1.01 1.12 0.00 0.99 1.03 1.02 -7.33%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 27/02/18 29/11/17 24/08/17 30/05/17 28/02/17 29/11/16 -
Price 3.93 4.10 4.42 4.75 4.19 4.22 4.10 -
P/RPS 2.74 2.82 3.20 3.64 2.61 3.01 3.48 -14.74%
P/EPS 64.16 51.96 105.54 83.95 34.13 40.89 65.14 -1.00%
EY 1.56 1.92 0.95 1.19 2.93 2.45 1.54 0.86%
DY 1.27 0.00 0.00 0.00 1.19 0.00 0.00 -
P/NAPS 0.92 0.97 1.05 0.00 1.01 1.06 1.07 -9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment