[SAB] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 9.71%
YoY- -36.85%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 895,566 861,300 1,099,875 1,137,209 1,154,102 1,187,992 1,176,250 -16.60%
PBT 42,692 76,204 74,914 111,189 102,606 98,676 149,879 -56.67%
Tax -22,424 -24,824 -20,907 -27,252 -24,080 -19,580 -31,725 -20.63%
NP 20,268 51,380 54,007 83,937 78,526 79,096 118,154 -69.09%
-
NP to SH 7,502 36,516 33,312 57,069 52,018 59,396 94,450 -81.49%
-
Tax Rate 52.53% 32.58% 27.91% 24.51% 23.47% 19.84% 21.17% -
Total Cost 875,298 809,920 1,045,868 1,053,272 1,075,576 1,108,896 1,058,096 -11.86%
-
Net Worth 772,307 775,046 754,506 755,875 757,245 740,812 727,119 4.09%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 6,846 - - - 6,846 -
Div Payout % - - 20.55% - - - 7.25% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 772,307 775,046 754,506 755,875 757,245 740,812 727,119 4.09%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.26% 5.97% 4.91% 7.38% 6.80% 6.66% 10.04% -
ROE 0.97% 4.71% 4.42% 7.55% 6.87% 8.02% 12.99% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 654.01 628.99 803.22 830.48 842.82 867.57 858.99 -16.60%
EPS 5.48 26.68 24.33 41.68 37.98 43.36 68.97 -81.48%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 5.64 5.66 5.51 5.52 5.53 5.41 5.31 4.09%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 654.32 629.28 803.59 830.87 843.21 867.97 859.39 -16.60%
EPS 5.48 26.68 24.34 41.70 38.01 43.40 69.01 -81.49%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 5.6426 5.6626 5.5126 5.5226 5.5326 5.4125 5.3125 4.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.37 3.45 3.60 3.65 3.58 3.73 3.85 -
P/RPS 0.52 0.55 0.45 0.44 0.42 0.43 0.45 10.10%
P/EPS 61.51 12.94 14.80 8.76 9.42 8.60 5.58 394.58%
EY 1.63 7.73 6.76 11.42 10.61 11.63 17.92 -79.74%
DY 0.00 0.00 1.39 0.00 0.00 0.00 1.30 -
P/NAPS 0.60 0.61 0.65 0.66 0.65 0.69 0.73 -12.24%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 26/05/23 24/02/23 24/11/22 29/08/22 19/05/22 -
Price 3.30 3.38 3.52 3.63 3.70 3.68 3.88 -
P/RPS 0.50 0.54 0.44 0.44 0.44 0.42 0.45 7.26%
P/EPS 60.23 12.67 14.47 8.71 9.74 8.48 5.63 384.81%
EY 1.66 7.89 6.91 11.48 10.27 11.79 17.78 -79.39%
DY 0.00 0.00 1.42 0.00 0.00 0.00 1.29 -
P/NAPS 0.59 0.60 0.64 0.66 0.67 0.68 0.73 -13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment