[SAB] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 4.52%
YoY- 152.83%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,137,209 1,154,102 1,187,992 1,176,250 1,082,438 1,009,342 1,031,852 6.67%
PBT 111,189 102,606 98,676 149,879 137,401 130,298 141,632 -14.86%
Tax -27,252 -24,080 -19,580 -31,725 -26,274 -28,234 -28,356 -2.60%
NP 83,937 78,526 79,096 118,154 111,126 102,064 113,276 -18.06%
-
NP to SH 57,069 52,018 59,396 94,450 90,365 81,248 93,928 -28.19%
-
Tax Rate 24.51% 23.47% 19.84% 21.17% 19.12% 21.67% 20.02% -
Total Cost 1,053,272 1,075,576 1,108,896 1,058,096 971,312 907,278 918,576 9.52%
-
Net Worth 755,875 757,245 740,812 727,119 698,363 672,345 658,652 9.58%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 6,846 - - - -
Div Payout % - - - 7.25% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 755,875 757,245 740,812 727,119 698,363 672,345 658,652 9.58%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.38% 6.80% 6.66% 10.04% 10.27% 10.11% 10.98% -
ROE 7.55% 6.87% 8.02% 12.99% 12.94% 12.08% 14.26% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 830.48 842.82 867.57 858.99 790.48 737.10 753.54 6.67%
EPS 41.68 37.98 43.36 68.97 65.99 59.34 68.60 -28.19%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 5.52 5.53 5.41 5.31 5.10 4.91 4.81 9.58%
Adjusted Per Share Value based on latest NOSH - 136,934
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 830.87 843.21 867.97 859.39 790.85 737.45 753.89 6.67%
EPS 41.70 38.01 43.40 69.01 66.02 59.36 68.63 -28.19%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 5.5226 5.5326 5.4125 5.3125 5.1024 4.9123 4.8122 9.58%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.65 3.58 3.73 3.85 3.80 3.80 3.90 -
P/RPS 0.44 0.42 0.43 0.45 0.48 0.52 0.52 -10.51%
P/EPS 8.76 9.42 8.60 5.58 5.76 6.40 5.69 33.22%
EY 11.42 10.61 11.63 17.92 17.37 15.61 17.59 -24.96%
DY 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.69 0.73 0.75 0.77 0.81 -12.72%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 24/11/22 29/08/22 19/05/22 25/02/22 25/11/21 21/09/21 -
Price 3.63 3.70 3.68 3.88 4.10 3.84 3.72 -
P/RPS 0.44 0.44 0.42 0.45 0.52 0.52 0.49 -6.90%
P/EPS 8.71 9.74 8.48 5.63 6.21 6.47 5.42 37.07%
EY 11.48 10.27 11.79 17.78 16.10 15.45 18.44 -27.02%
DY 0.00 0.00 0.00 1.29 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.68 0.73 0.80 0.78 0.77 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment