[HSPLANT] QoQ Annualized Quarter Result on 31-Jan-2008 [#4]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
31-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 11.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 392,981 338,454 183,176 216,588 107,921 0 0 -
PBT 180,540 146,764 70,596 197,302 165,084 0 0 -
Tax -45,224 -37,754 -17,908 -31,742 -16,337 0 0 -
NP 135,316 109,010 52,688 165,560 148,746 0 0 -
-
NP to SH 135,316 109,010 52,688 165,560 148,746 0 0 -
-
Tax Rate 25.05% 25.72% 25.37% 16.09% 9.90% - - -
Total Cost 257,665 229,444 130,488 51,028 -40,825 0 0 -
-
Net Worth 1,623,472 1,616,741 1,612,572 791,017 743,987 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div 53,315 80,036 - 39,550 - - - -
Div Payout % 39.40% 73.42% - 23.89% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 1,623,472 1,616,741 1,612,572 791,017 743,987 0 0 -
NOSH 799,739 800,367 798,303 395,508 381,532 0 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 34.43% 32.21% 28.76% 76.44% 137.83% 0.00% 0.00% -
ROE 8.33% 6.74% 3.27% 20.93% 19.99% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 49.14 42.29 22.95 54.76 28.29 0.00 0.00 -
EPS 16.92 13.62 6.60 41.86 38.99 0.00 0.00 -
DPS 6.67 10.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.03 2.02 2.02 2.00 1.95 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 395,604
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 49.12 42.31 22.90 27.07 13.49 0.00 0.00 -
EPS 16.91 13.63 6.59 20.70 18.59 0.00 0.00 -
DPS 6.66 10.00 0.00 4.94 0.00 0.00 0.00 -
NAPS 2.0293 2.0209 2.0157 0.9888 0.93 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/01/08 - - - -
Price 1.93 3.04 2.83 3.10 0.00 0.00 0.00 -
P/RPS 3.93 7.19 12.33 5.66 0.00 0.00 0.00 -
P/EPS 11.41 22.32 42.88 7.41 0.00 0.00 0.00 -
EY 8.77 4.48 2.33 13.50 0.00 0.00 0.00 -
DY 3.45 3.29 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 0.95 1.50 1.40 1.55 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 24/11/08 26/08/08 21/05/08 31/03/08 12/12/07 - - -
Price 1.53 2.41 3.04 2.83 2.99 0.00 0.00 -
P/RPS 3.11 5.70 13.25 5.17 10.57 0.00 0.00 -
P/EPS 9.04 17.69 46.06 6.76 7.67 0.00 0.00 -
EY 11.06 5.65 2.17 14.79 13.04 0.00 0.00 -
DY 4.36 4.15 0.00 3.53 0.00 0.00 0.00 -
P/NAPS 0.75 1.19 1.50 1.42 1.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment