[TASCO] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 21.54%
YoY- 58.09%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,786,926 1,895,014 1,814,232 1,481,413 1,414,202 1,211,130 1,160,200 33.26%
PBT 125,698 131,864 131,668 88,147 77,030 90,614 85,496 29.20%
Tax -31,970 -32,922 -32,072 -20,426 -21,002 -25,814 -20,796 33.09%
NP 93,728 98,942 99,596 67,721 56,028 64,800 64,700 27.94%
-
NP to SH 92,001 97,128 97,732 65,250 53,688 62,906 63,064 28.54%
-
Tax Rate 25.43% 24.97% 24.36% 23.17% 27.26% 28.49% 24.32% -
Total Cost 1,693,198 1,796,072 1,714,636 1,413,692 1,358,174 1,146,330 1,095,500 33.57%
-
Net Worth 576,000 551,999 528,000 519,999 488,000 488,000 471,999 14.15%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 16,000 24,000 48,000 8,000 10,666 16,000 - -
Div Payout % 17.39% 24.71% 49.11% 12.26% 19.87% 25.43% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 576,000 551,999 528,000 519,999 488,000 488,000 471,999 14.15%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.25% 5.22% 5.49% 4.57% 3.96% 5.35% 5.58% -
ROE 15.97% 17.60% 18.51% 12.55% 11.00% 12.89% 13.36% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 223.37 236.88 226.78 185.18 176.78 151.39 145.03 33.26%
EPS 11.51 12.14 12.20 8.16 6.71 7.86 7.88 28.64%
DPS 2.00 3.00 6.00 1.00 1.33 2.00 0.00 -
NAPS 0.72 0.69 0.66 0.65 0.61 0.61 0.59 14.15%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 223.37 236.88 226.78 185.18 176.78 151.39 145.03 33.26%
EPS 11.51 12.14 12.20 8.16 6.71 7.86 7.88 28.64%
DPS 2.00 3.00 6.00 1.00 1.33 2.00 0.00 -
NAPS 0.72 0.69 0.66 0.65 0.61 0.61 0.59 14.15%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.90 0.80 0.95 1.11 1.16 1.12 1.05 -
P/RPS 0.40 0.34 0.42 0.60 0.66 0.74 0.72 -32.34%
P/EPS 7.83 6.59 7.78 13.61 17.29 14.24 13.32 -29.75%
EY 12.78 15.18 12.86 7.35 5.79 7.02 7.51 42.39%
DY 2.22 3.75 6.32 0.90 1.15 1.79 0.00 -
P/NAPS 1.25 1.16 1.44 1.71 1.90 1.84 1.78 -20.94%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 02/02/23 27/10/22 26/07/22 28/04/22 27/01/22 27/10/21 29/07/21 -
Price 0.90 0.845 0.93 1.18 1.11 1.30 1.03 -
P/RPS 0.40 0.36 0.41 0.64 0.63 0.86 0.71 -31.71%
P/EPS 7.83 6.96 7.61 14.47 16.54 16.53 13.07 -28.86%
EY 12.78 14.37 13.14 6.91 6.05 6.05 7.65 40.66%
DY 2.22 3.55 6.45 0.85 1.20 1.54 0.00 -
P/NAPS 1.25 1.22 1.41 1.82 1.82 2.13 1.75 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment