[TASCO] QoQ TTM Result on 31-Mar-2022 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 15.27%
YoY- 58.09%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,760,956 1,823,355 1,644,921 1,481,413 1,356,536 1,144,155 1,058,097 40.30%
PBT 124,649 108,773 99,691 88,148 80,936 85,171 76,834 37.94%
Tax -28,652 -23,980 -23,245 -20,426 -22,228 -23,896 -20,396 25.35%
NP 95,997 84,793 76,446 67,722 58,708 61,275 56,438 42.35%
-
NP to SH 93,986 82,362 73,918 65,251 56,605 59,389 54,404 43.83%
-
Tax Rate 22.99% 22.05% 23.32% 23.17% 27.46% 28.06% 26.55% -
Total Cost 1,664,959 1,738,562 1,568,475 1,413,691 1,297,828 1,082,880 1,001,659 40.19%
-
Net Worth 576,000 551,999 528,000 519,999 488,000 488,000 471,999 14.15%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 12,000 12,000 20,000 8,000 8,000 8,000 4,000 107.59%
Div Payout % 12.77% 14.57% 27.06% 12.26% 14.13% 13.47% 7.35% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 576,000 551,999 528,000 519,999 488,000 488,000 471,999 14.15%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.45% 4.65% 4.65% 4.57% 4.33% 5.36% 5.33% -
ROE 16.32% 14.92% 14.00% 12.55% 11.60% 12.17% 11.53% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 220.12 227.92 205.62 185.18 169.57 143.02 132.26 40.30%
EPS 11.75 10.30 9.24 8.16 7.08 7.42 6.80 43.85%
DPS 1.50 1.50 2.50 1.00 1.00 1.00 0.50 107.59%
NAPS 0.72 0.69 0.66 0.65 0.61 0.61 0.59 14.15%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 220.12 227.92 205.62 185.18 169.57 143.02 132.26 40.30%
EPS 11.75 10.30 9.24 8.16 7.08 7.42 6.80 43.85%
DPS 1.50 1.50 2.50 1.00 1.00 1.00 0.50 107.59%
NAPS 0.72 0.69 0.66 0.65 0.61 0.61 0.59 14.15%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.90 0.80 0.95 1.11 1.16 1.12 1.05 -
P/RPS 0.41 0.35 0.46 0.60 0.68 0.78 0.79 -35.34%
P/EPS 7.66 7.77 10.28 13.61 16.39 15.09 15.44 -37.25%
EY 13.05 12.87 9.73 7.35 6.10 6.63 6.48 59.27%
DY 1.67 1.87 2.63 0.90 0.86 0.89 0.48 129.08%
P/NAPS 1.25 1.16 1.44 1.71 1.90 1.84 1.78 -20.94%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 02/02/23 27/10/22 26/07/22 28/04/22 27/01/22 27/10/21 29/07/21 -
Price 0.90 0.845 0.93 1.18 1.11 1.30 1.03 -
P/RPS 0.41 0.37 0.45 0.64 0.65 0.91 0.78 -34.79%
P/EPS 7.66 8.21 10.07 14.47 15.69 17.51 15.15 -36.45%
EY 13.05 12.18 9.94 6.91 6.37 5.71 6.60 57.33%
DY 1.67 1.78 2.69 0.85 0.90 0.77 0.49 125.96%
P/NAPS 1.25 1.22 1.41 1.82 1.82 2.13 1.75 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment