[DAYANG] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 46.3%
YoY- -140.64%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 471,640 708,238 678,720 610,822 447,320 779,099 742,538 -26.08%
PBT -147,012 78,684 50,092 -19,860 -90,956 202,017 245,372 -
Tax -26,964 -24,704 -40,506 -38,438 -16,256 -32,015 -41,712 -25.21%
NP -173,976 53,980 9,585 -58,298 -107,212 170,002 203,660 -
-
NP to SH -170,332 54,543 10,448 -56,676 -105,544 171,562 207,586 -
-
Tax Rate - 31.40% 80.86% - - 15.85% 17.00% -
Total Cost 645,616 654,258 669,134 669,120 554,532 609,097 538,878 12.79%
-
Net Worth 1,220,420 1,272,340 1,179,802 1,114,218 1,104,530 1,192,864 1,105,179 6.82%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,220,420 1,272,340 1,179,802 1,114,218 1,104,530 1,192,864 1,105,179 6.82%
NOSH 878,000 877,476 880,449 877,337 876,611 877,106 877,126 0.06%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -36.89% 7.62% 1.41% -9.54% -23.97% 21.82% 27.43% -
ROE -13.96% 4.29% 0.89% -5.09% -9.56% 14.38% 18.78% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 53.72 80.71 77.09 69.62 51.03 88.83 84.66 -26.13%
EPS -19.40 6.22 1.19 -6.46 -12.04 19.56 23.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.45 1.34 1.27 1.26 1.36 1.26 6.75%
Adjusted Per Share Value based on latest NOSH - 887,727
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 40.74 61.17 58.62 52.76 38.64 67.29 64.14 -26.08%
EPS -14.71 4.71 0.90 -4.90 -9.12 14.82 17.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0541 1.099 1.019 0.9624 0.954 1.0303 0.9546 6.82%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.995 0.98 0.995 1.08 1.26 1.40 1.68 -
P/RPS 1.85 1.21 1.29 1.55 2.47 1.58 1.98 -4.42%
P/EPS -5.13 15.77 83.85 -16.72 -10.47 7.16 7.10 -
EY -19.50 6.34 1.19 -5.98 -9.56 13.97 14.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.74 0.85 1.00 1.03 1.33 -33.55%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 22/02/17 22/11/16 24/08/16 25/05/16 29/02/16 27/11/15 -
Price 1.10 1.05 0.91 1.01 1.06 1.29 1.47 -
P/RPS 2.05 1.30 1.18 1.45 2.08 1.45 1.74 11.53%
P/EPS -5.67 16.89 76.69 -15.63 -8.80 6.60 6.21 -
EY -17.64 5.92 1.30 -6.40 -11.36 15.16 16.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.72 0.68 0.80 0.84 0.95 1.17 -23.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment