[DAYANG] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -33.5%
YoY- -53.84%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 714,318 708,238 730,713 719,504 700,357 778,577 798,443 -7.14%
PBT 64,669 78,683 56,978 101,677 134,951 203,438 220,989 -55.88%
Tax -27,381 -24,704 -31,858 -29,887 -25,438 -32,762 -35,487 -15.86%
NP 37,288 53,979 25,120 71,790 109,513 170,676 185,502 -65.65%
-
NP to SH 38,345 54,542 24,315 74,094 111,423 172,169 188,447 -65.37%
-
Tax Rate 42.34% 31.40% 55.91% 29.39% 18.85% 16.10% 16.06% -
Total Cost 677,030 654,259 705,593 647,714 590,844 607,901 612,941 6.84%
-
Net Worth 1,220,420 1,271,598 1,176,533 1,127,413 1,104,530 876,906 1,105,109 6.83%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - 30,737 -
Div Payout % - - - - - - 16.31% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,220,420 1,271,598 1,176,533 1,127,413 1,104,530 876,906 1,105,109 6.83%
NOSH 878,000 876,964 878,009 887,727 876,611 876,906 877,071 0.07%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.22% 7.62% 3.44% 9.98% 15.64% 21.92% 23.23% -
ROE 3.14% 4.29% 2.07% 6.57% 10.09% 19.63% 17.05% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 81.36 80.76 83.22 81.05 79.89 88.79 91.04 -7.21%
EPS 4.37 6.22 2.77 8.35 12.71 19.63 21.49 -65.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.39 1.45 1.34 1.27 1.26 1.00 1.26 6.75%
Adjusted Per Share Value based on latest NOSH - 887,727
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 61.70 61.17 63.11 62.15 60.49 67.25 68.96 -7.14%
EPS 3.31 4.71 2.10 6.40 9.62 14.87 16.28 -65.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.65 -
NAPS 1.0541 1.0983 1.0162 0.9738 0.954 0.7574 0.9545 6.83%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.995 0.98 0.995 1.08 1.26 1.40 1.68 -
P/RPS 1.22 1.21 1.20 1.33 1.58 1.58 1.85 -24.21%
P/EPS 22.78 15.76 35.93 12.94 9.91 7.13 7.82 103.83%
EY 4.39 6.35 2.78 7.73 10.09 14.02 12.79 -50.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.08 -
P/NAPS 0.72 0.68 0.74 0.85 1.00 1.40 1.33 -33.55%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 22/02/17 22/11/16 24/08/16 25/05/16 29/02/16 27/11/15 -
Price 1.10 1.05 0.91 1.01 1.06 1.29 1.47 -
P/RPS 1.35 1.30 1.09 1.25 1.33 1.45 1.61 -11.06%
P/EPS 25.19 16.88 32.86 12.10 8.34 6.57 6.84 138.28%
EY 3.97 5.92 3.04 8.26 11.99 15.22 14.62 -58.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.38 -
P/NAPS 0.79 0.72 0.68 0.80 0.84 1.29 1.17 -23.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment