[LUXCHEM] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 1.1%
YoY- -0.32%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 765,480 771,100 781,674 809,796 814,086 810,453 791,128 -2.16%
PBT 50,122 49,820 52,026 51,376 49,880 51,586 51,394 -1.65%
Tax -13,166 -13,102 -13,436 -12,612 -12,231 -13,048 -13,170 -0.02%
NP 36,956 36,717 38,590 38,764 37,649 38,538 38,224 -2.21%
-
NP to SH 37,645 37,434 38,984 38,396 37,977 38,949 38,750 -1.90%
-
Tax Rate 26.27% 26.30% 25.83% 24.55% 24.52% 25.29% 25.63% -
Total Cost 728,524 734,382 743,084 771,032 776,437 771,914 752,904 -2.16%
-
Net Worth 299,833 289,422 295,951 294,190 282,432 273,142 272,178 6.64%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 19,841 - 17,408 - 19,256 11,380 17,011 10.77%
Div Payout % 52.71% - 44.66% - 50.71% 29.22% 43.90% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 299,833 289,422 295,951 294,190 282,432 273,142 272,178 6.64%
NOSH 895,808 894,412 878,100 869,532 863,461 861,473 857,245 2.96%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.83% 4.76% 4.94% 4.79% 4.62% 4.76% 4.83% -
ROE 12.56% 12.93% 13.17% 13.05% 13.45% 14.26% 14.24% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 86.80 87.92 89.80 93.59 95.12 94.95 93.01 -4.49%
EPS 4.27 4.27 4.48 4.44 4.44 4.56 4.56 -4.27%
DPS 2.25 0.00 2.00 0.00 2.25 1.33 2.00 8.14%
NAPS 0.34 0.33 0.34 0.34 0.33 0.32 0.32 4.11%
Adjusted Per Share Value based on latest NOSH - 869,532
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 71.55 72.07 73.06 75.69 76.09 75.75 73.95 -2.16%
EPS 3.52 3.50 3.64 3.59 3.55 3.64 3.62 -1.84%
DPS 1.85 0.00 1.63 0.00 1.80 1.06 1.59 10.59%
NAPS 0.2803 0.2705 0.2766 0.275 0.264 0.2553 0.2544 6.65%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.48 0.48 0.515 0.52 0.52 0.625 0.625 -
P/RPS 0.55 0.55 0.57 0.56 0.55 0.66 0.67 -12.29%
P/EPS 11.24 11.25 11.50 11.72 11.72 13.70 13.72 -12.41%
EY 8.89 8.89 8.70 8.53 8.53 7.30 7.29 14.10%
DY 4.69 0.00 3.88 0.00 4.33 2.13 3.20 28.93%
P/NAPS 1.41 1.45 1.51 1.53 1.58 1.95 1.95 -19.39%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 17/02/20 24/10/19 29/07/19 30/04/19 15/02/19 25/10/18 26/07/18 -
Price 0.545 0.485 0.53 0.51 0.54 0.59 0.69 -
P/RPS 0.63 0.55 0.59 0.54 0.57 0.62 0.74 -10.14%
P/EPS 12.77 11.36 11.83 11.49 12.17 12.93 15.15 -10.74%
EY 7.83 8.80 8.45 8.70 8.22 7.73 6.60 12.03%
DY 4.13 0.00 3.77 0.00 4.17 2.26 2.90 26.49%
P/NAPS 1.60 1.47 1.56 1.50 1.64 1.84 2.16 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment