[LUXCHEM] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 9.52%
YoY- -0.32%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 187,155 187,488 188,388 202,449 206,246 212,277 198,911 -3.96%
PBT 12,757 11,352 13,169 12,844 11,190 12,994 12,856 -0.51%
Tax -3,339 -3,109 -3,566 -3,153 -2,445 -3,202 -3,338 0.01%
NP 9,418 8,243 9,603 9,691 8,745 9,792 9,518 -0.69%
-
NP to SH 9,569 8,583 9,893 9,599 8,765 9,838 9,745 -1.20%
-
Tax Rate 26.17% 27.39% 27.08% 24.55% 21.85% 24.64% 25.96% -
Total Cost 177,737 179,245 178,785 192,758 197,501 202,485 189,393 -4.13%
-
Net Worth 299,833 289,422 295,951 294,190 282,432 273,142 272,178 6.64%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 11,023 - 8,704 - 10,698 - 8,505 18.81%
Div Payout % 115.20% - 87.99% - 122.06% - 87.28% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 299,833 289,422 295,951 294,190 282,432 273,142 272,178 6.64%
NOSH 895,808 894,412 878,100 869,532 863,461 861,473 857,245 2.96%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.03% 4.40% 5.10% 4.79% 4.24% 4.61% 4.79% -
ROE 3.19% 2.97% 3.34% 3.26% 3.10% 3.60% 3.58% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 21.22 21.38 21.64 23.40 24.10 24.87 23.39 -6.26%
EPS 1.09 0.96 1.13 1.11 1.02 1.15 1.15 -3.49%
DPS 1.25 0.00 1.00 0.00 1.25 0.00 1.00 15.99%
NAPS 0.34 0.33 0.34 0.34 0.33 0.32 0.32 4.11%
Adjusted Per Share Value based on latest NOSH - 869,532
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.49 17.52 17.61 18.92 19.28 19.84 18.59 -3.97%
EPS 0.89 0.80 0.92 0.90 0.82 0.92 0.91 -1.46%
DPS 1.03 0.00 0.81 0.00 1.00 0.00 0.80 18.29%
NAPS 0.2803 0.2705 0.2766 0.275 0.264 0.2553 0.2544 6.65%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.48 0.48 0.515 0.52 0.52 0.625 0.625 -
P/RPS 2.26 2.25 2.38 2.22 2.16 2.51 2.67 -10.49%
P/EPS 44.24 49.05 45.31 46.87 50.78 54.23 54.55 -13.00%
EY 2.26 2.04 2.21 2.13 1.97 1.84 1.83 15.06%
DY 2.60 0.00 1.94 0.00 2.40 0.00 1.60 38.09%
P/NAPS 1.41 1.45 1.51 1.53 1.58 1.95 1.95 -19.39%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 17/02/20 24/10/19 29/07/19 30/04/19 15/02/19 25/10/18 26/07/18 -
Price 0.545 0.485 0.53 0.51 0.54 0.59 0.69 -
P/RPS 2.57 2.27 2.45 2.18 2.24 2.37 2.95 -8.76%
P/EPS 50.23 49.56 46.63 45.97 52.73 51.19 60.22 -11.36%
EY 1.99 2.02 2.14 2.18 1.90 1.95 1.66 12.81%
DY 2.29 0.00 1.89 0.00 2.31 0.00 1.45 35.50%
P/NAPS 1.60 1.47 1.56 1.50 1.64 1.84 2.16 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment