[LUXCHEM] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -0.08%
YoY- 3.21%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 765,480 784,571 809,360 819,883 814,087 805,044 781,001 -1.32%
PBT 50,122 48,555 50,197 49,884 49,881 52,035 51,370 -1.62%
Tax -13,167 -12,273 -12,366 -12,138 -12,232 -13,824 -13,844 -3.27%
NP 36,955 36,282 37,831 37,746 37,649 38,211 37,526 -1.01%
-
NP to SH 37,644 36,840 38,095 37,947 37,978 38,705 37,856 -0.37%
-
Tax Rate 26.27% 25.28% 24.63% 24.33% 24.52% 26.57% 26.95% -
Total Cost 728,525 748,289 771,529 782,137 776,438 766,833 743,475 -1.34%
-
Net Worth 299,833 289,422 295,951 294,190 282,432 273,142 272,178 6.64%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 19,727 19,402 19,402 19,203 19,203 20,886 20,886 -3.72%
Div Payout % 52.41% 52.67% 50.93% 50.61% 50.57% 53.96% 55.17% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 299,833 289,422 295,951 294,190 282,432 273,142 272,178 6.64%
NOSH 895,808 894,412 878,100 869,532 863,461 861,473 857,245 2.96%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.83% 4.62% 4.67% 4.60% 4.62% 4.75% 4.80% -
ROE 12.55% 12.73% 12.87% 12.90% 13.45% 14.17% 13.91% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 86.80 89.46 92.98 94.76 95.12 94.31 91.82 -3.66%
EPS 4.27 4.20 4.38 4.39 4.44 4.53 4.45 -2.70%
DPS 2.25 2.21 2.25 2.25 2.25 2.45 2.46 -5.75%
NAPS 0.34 0.33 0.34 0.34 0.33 0.32 0.32 4.11%
Adjusted Per Share Value based on latest NOSH - 869,532
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 71.55 73.33 75.65 76.63 76.09 75.25 73.00 -1.32%
EPS 3.52 3.44 3.56 3.55 3.55 3.62 3.54 -0.37%
DPS 1.84 1.81 1.81 1.79 1.79 1.95 1.95 -3.78%
NAPS 0.2803 0.2705 0.2766 0.275 0.264 0.2553 0.2544 6.65%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.48 0.48 0.515 0.52 0.52 0.625 0.625 -
P/RPS 0.55 0.54 0.55 0.55 0.55 0.66 0.68 -13.15%
P/EPS 11.24 11.43 11.77 11.86 11.72 13.78 14.04 -13.74%
EY 8.89 8.75 8.50 8.43 8.53 7.26 7.12 15.90%
DY 4.69 4.61 4.37 4.33 4.33 3.92 3.93 12.47%
P/NAPS 1.41 1.45 1.51 1.53 1.58 1.95 1.95 -19.39%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 17/02/20 24/10/19 29/07/19 30/04/19 15/02/19 25/10/18 26/07/18 -
Price 0.545 0.485 0.53 0.52 0.54 0.59 0.69 -
P/RPS 0.63 0.54 0.57 0.55 0.57 0.63 0.75 -10.94%
P/EPS 12.77 11.55 12.11 11.86 12.17 13.01 15.50 -12.08%
EY 7.83 8.66 8.26 8.43 8.22 7.69 6.45 13.75%
DY 4.13 4.56 4.25 4.33 4.17 4.15 3.56 10.37%
P/NAPS 1.60 1.47 1.56 1.53 1.64 1.84 2.16 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment