[YOCB] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 12.33%
YoY- 41.69%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 231,964 262,496 271,600 267,734 247,468 227,969 211,453 6.36%
PBT 32,164 50,148 52,049 47,188 42,652 44,862 39,620 -12.96%
Tax -8,080 -12,077 -12,600 -11,814 -11,160 -10,975 -9,657 -11.19%
NP 24,084 38,071 39,449 35,374 31,492 33,887 29,962 -13.53%
-
NP to SH 24,084 38,071 39,449 35,374 31,492 33,887 29,962 -13.53%
-
Tax Rate 25.12% 24.08% 24.21% 25.04% 26.17% 24.46% 24.37% -
Total Cost 207,880 224,425 232,150 232,360 215,976 194,082 181,490 9.46%
-
Net Worth 310,959 304,613 301,440 290,334 285,575 277,642 271,296 9.51%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 11,898 7,403 - - 9,519 6,346 -
Div Payout % - 31.25% 18.77% - - 28.09% 21.18% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 310,959 304,613 301,440 290,334 285,575 277,642 271,296 9.51%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.38% 14.50% 14.52% 13.21% 12.73% 14.86% 14.17% -
ROE 7.75% 12.50% 13.09% 12.18% 11.03% 12.21% 11.04% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 146.21 165.45 171.19 168.75 155.98 143.69 133.28 6.36%
EPS 15.20 24.00 24.87 22.30 19.84 21.36 18.88 -13.44%
DPS 0.00 7.50 4.67 0.00 0.00 6.00 4.00 -
NAPS 1.96 1.92 1.90 1.83 1.80 1.75 1.71 9.51%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 146.03 165.26 170.99 168.55 155.80 143.52 133.12 6.35%
EPS 15.16 23.97 24.84 22.27 19.83 21.33 18.86 -13.53%
DPS 0.00 7.49 4.66 0.00 0.00 5.99 4.00 -
NAPS 1.9577 1.9177 1.8977 1.8278 1.7979 1.7479 1.708 9.51%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.52 1.33 1.31 1.26 1.11 1.12 1.03 -
P/RPS 1.04 0.80 0.77 0.75 0.71 0.78 0.77 22.16%
P/EPS 10.01 5.54 5.27 5.65 5.59 5.24 5.45 49.92%
EY 9.99 18.04 18.98 17.70 17.88 19.07 18.34 -33.27%
DY 0.00 5.64 3.56 0.00 0.00 5.36 3.88 -
P/NAPS 0.78 0.69 0.69 0.69 0.62 0.64 0.60 19.09%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 22/11/22 25/08/22 26/05/22 -
Price 1.74 1.40 1.35 1.47 1.21 1.17 1.02 -
P/RPS 1.19 0.85 0.79 0.87 0.78 0.81 0.77 33.63%
P/EPS 11.46 5.83 5.43 6.59 6.10 5.48 5.40 65.06%
EY 8.72 17.14 18.42 15.17 16.40 18.26 18.52 -39.44%
DY 0.00 5.36 3.46 0.00 0.00 5.13 3.92 -
P/NAPS 0.89 0.73 0.71 0.80 0.67 0.67 0.60 30.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment