[YOCB] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 20.01%
YoY- 12.38%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 267,734 247,468 227,969 211,453 188,514 88,476 205,659 19.16%
PBT 47,188 42,652 44,862 39,620 33,286 5,704 30,555 33.50%
Tax -11,814 -11,160 -10,975 -9,657 -8,320 -1,692 -7,438 36.01%
NP 35,374 31,492 33,887 29,962 24,966 4,012 23,117 32.68%
-
NP to SH 35,374 31,492 33,887 29,962 24,966 4,012 23,117 32.68%
-
Tax Rate 25.04% 26.17% 24.46% 24.37% 25.00% 29.66% 24.34% -
Total Cost 232,360 215,976 194,082 181,490 163,548 84,464 182,542 17.40%
-
Net Worth 290,334 285,575 277,642 271,296 260,190 252,258 250,671 10.25%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 9,519 6,346 - - 6,346 -
Div Payout % - - 28.09% 21.18% - - 27.45% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 290,334 285,575 277,642 271,296 260,190 252,258 250,671 10.25%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.21% 12.73% 14.86% 14.17% 13.24% 4.53% 11.24% -
ROE 12.18% 11.03% 12.21% 11.04% 9.60% 1.59% 9.22% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 168.75 155.98 143.69 133.28 118.82 55.77 129.63 19.16%
EPS 22.30 19.84 21.36 18.88 15.74 2.52 14.57 32.70%
DPS 0.00 0.00 6.00 4.00 0.00 0.00 4.00 -
NAPS 1.83 1.80 1.75 1.71 1.64 1.59 1.58 10.25%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 167.33 154.67 142.48 132.16 117.82 55.30 128.54 19.16%
EPS 22.11 19.68 21.18 18.73 15.60 2.51 14.45 32.68%
DPS 0.00 0.00 5.95 3.97 0.00 0.00 3.97 -
NAPS 1.8146 1.7848 1.7353 1.6956 1.6262 1.5766 1.5667 10.25%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.26 1.11 1.12 1.03 1.04 1.08 0.98 -
P/RPS 0.75 0.71 0.78 0.77 0.88 1.94 0.76 -0.87%
P/EPS 5.65 5.59 5.24 5.45 6.61 42.71 6.73 -10.97%
EY 17.70 17.88 19.07 18.34 15.13 2.34 14.87 12.28%
DY 0.00 0.00 5.36 3.88 0.00 0.00 4.08 -
P/NAPS 0.69 0.62 0.64 0.60 0.63 0.68 0.62 7.37%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 22/11/22 25/08/22 26/05/22 24/02/22 23/11/21 14/09/21 -
Price 1.47 1.21 1.17 1.02 0.99 1.08 1.05 -
P/RPS 0.87 0.78 0.81 0.77 0.83 1.94 0.81 4.86%
P/EPS 6.59 6.10 5.48 5.40 6.29 42.71 7.21 -5.80%
EY 15.17 16.40 18.26 18.52 15.90 2.34 13.88 6.08%
DY 0.00 0.00 5.13 3.92 0.00 0.00 3.81 -
P/NAPS 0.80 0.67 0.67 0.60 0.60 0.68 0.66 13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment