[TURBO] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -15.32%
YoY- -15.36%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 41,051 46,165 34,085 41,487 46,285 37,354 47,362 -2.35%
PBT 5,607 4,886 3,458 13,406 14,687 10,136 9,921 -9.06%
Tax -1,143 -441 -410 -1,880 -1,196 -1,142 -1,255 -1.54%
NP 4,464 4,445 3,048 11,526 13,491 8,994 8,666 -10.46%
-
NP to SH 4,336 4,195 3,068 11,443 13,520 9,041 8,466 -10.54%
-
Tax Rate 20.39% 9.03% 11.86% 14.02% 8.14% 11.27% 12.65% -
Total Cost 36,587 41,720 31,037 29,961 32,794 28,360 38,696 -0.92%
-
Net Worth 102,599 101,519 0 98,042 79,920 72,360 66,960 7.36%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - 5,400 5,400 5,399 5,400 5,400 -
Div Payout % - - 176.01% 47.19% 39.93% 59.73% 63.78% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 102,599 101,519 0 98,042 79,920 72,360 66,960 7.36%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 10.87% 9.63% 8.94% 27.78% 29.15% 24.08% 18.30% -
ROE 4.23% 4.13% 0.00% 11.67% 16.92% 12.49% 12.64% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 38.01 42.75 31.56 38.51 42.86 34.59 43.85 -2.35%
EPS 4.01 3.88 2.84 10.62 12.52 8.37 7.84 -10.56%
DPS 0.00 0.00 5.00 5.00 5.00 5.00 5.00 -
NAPS 0.95 0.94 0.00 0.91 0.74 0.67 0.62 7.36%
Adjusted Per Share Value based on latest NOSH - 108,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 38.01 42.75 31.56 38.41 42.86 34.59 43.85 -2.35%
EPS 4.01 3.88 2.84 10.60 12.52 8.37 7.84 -10.56%
DPS 0.00 0.00 5.00 5.00 5.00 5.00 5.00 -
NAPS 0.95 0.94 0.00 0.9078 0.74 0.67 0.62 7.36%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.73 0.80 0.82 0.98 1.07 0.73 0.69 -
P/RPS 1.92 1.87 2.60 2.54 2.50 2.11 1.57 3.40%
P/EPS 18.18 20.60 28.87 9.23 8.55 8.72 8.80 12.84%
EY 5.50 4.86 3.46 10.84 11.70 11.47 11.36 -11.38%
DY 0.00 0.00 6.10 5.10 4.67 6.85 7.25 -
P/NAPS 0.77 0.85 0.00 1.08 1.45 1.09 1.11 -5.91%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 19/11/18 20/11/17 22/11/16 24/11/15 21/11/14 18/11/13 05/11/12 -
Price 0.72 0.82 0.77 1.11 1.08 0.80 0.71 -
P/RPS 1.89 1.92 2.44 2.88 2.52 2.31 1.62 2.60%
P/EPS 17.93 21.11 27.11 10.45 8.63 9.56 9.06 12.04%
EY 5.58 4.74 3.69 9.57 11.59 10.46 11.04 -10.74%
DY 0.00 0.00 6.49 4.50 4.63 6.25 7.04 -
P/NAPS 0.76 0.87 0.00 1.22 1.46 1.19 1.15 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment