[HOHUP] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 16.29%
YoY- -830.59%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 174,952 174,960 190,226 207,397 201,922 191,700 349,703 -37.05%
PBT -16,552 -6,200 -21,971 -25,085 -33,030 -13,012 8,357 -
Tax 16,552 6,200 21,971 25,085 33,030 13,012 -4,549 -
NP 0 0 0 0 0 0 3,808 -
-
NP to SH -17,374 -7,120 -20,802 -22,609 -27,010 -12,556 3,808 -
-
Tax Rate - - - - - - 54.43% -
Total Cost 174,952 174,960 190,226 207,397 201,922 191,700 345,895 -36.59%
-
Net Worth 204,576 211,562 214,800 219,012 222,583 232,800 235,676 -9.02%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - 1,799 -
Div Payout % - - - - - - 47.24% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 204,576 211,562 214,800 219,012 222,583 232,800 235,676 -9.02%
NOSH 59,993 59,932 60,000 60,003 59,995 59,999 59,968 0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.09% -
ROE -8.49% -3.37% -9.68% -10.32% -12.13% -5.39% 1.62% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 291.62 291.93 317.04 345.64 336.56 319.50 583.14 -37.07%
EPS -28.96 -11.88 -34.67 -37.68 -45.02 -20.92 6.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 3.41 3.53 3.58 3.65 3.71 3.88 3.93 -9.05%
Adjusted Per Share Value based on latest NOSH - 60,034
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 33.75 33.75 36.70 40.01 38.96 36.98 67.47 -37.06%
EPS -3.35 -1.37 -4.01 -4.36 -5.21 -2.42 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
NAPS 0.3947 0.4082 0.4144 0.4225 0.4294 0.4491 0.4547 -9.02%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.82 2.00 1.60 1.18 1.34 1.52 2.23 -
P/RPS 0.62 0.69 0.50 0.34 0.40 0.48 0.38 38.71%
P/EPS -6.28 -16.84 -4.61 -3.13 -2.98 -7.26 35.12 -
EY -15.91 -5.94 -21.67 -31.93 -33.60 -13.77 2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 0.53 0.57 0.45 0.32 0.36 0.39 0.57 -4.74%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 28/05/01 23/02/01 -
Price 1.64 1.99 1.93 1.86 1.37 1.43 1.84 -
P/RPS 0.56 0.68 0.61 0.54 0.41 0.45 0.32 45.36%
P/EPS -5.66 -16.75 -5.57 -4.94 -3.04 -6.83 28.98 -
EY -17.66 -5.97 -17.96 -20.26 -32.86 -14.63 3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.63 -
P/NAPS 0.48 0.56 0.54 0.51 0.37 0.37 0.47 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment