[HOHUP] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
02-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -58.13%
YoY- -31.36%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 81,506 60,610 41,172 100,088 98,646 108,476 114,356 -20.15%
PBT -18,254 12,056 59,652 -45,803 -28,977 -14,824 -2,908 239.14%
Tax -7,080 -11,194 -20,888 -359 -170 -168 -188 1016.12%
NP -25,334 862 38,764 -46,162 -29,148 -14,992 -3,096 304.51%
-
NP to SH -25,334 680 38,528 -46,107 -29,157 -14,990 -3,136 301.08%
-
Tax Rate - 92.85% 35.02% - - - - -
Total Cost 106,841 59,748 2,408 146,250 127,794 123,468 117,452 -6.10%
-
Net Worth 55,825 78,148 87,218 75,474 100,049 114,209 121,163 -40.26%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 55,825 78,148 87,218 75,474 100,049 114,209 121,163 -40.26%
NOSH 101,501 103,030 102,033 101,993 102,091 101,972 101,818 -0.20%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -31.08% 1.42% 94.15% -46.12% -29.55% -13.82% -2.71% -
ROE -45.38% 0.87% 44.17% -61.09% -29.14% -13.13% -2.59% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 80.30 58.83 40.35 98.13 96.63 106.38 112.31 -19.99%
EPS -24.96 0.66 37.76 -45.20 -28.56 -14.70 -3.08 301.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.7585 0.8548 0.74 0.98 1.12 1.19 -40.13%
Adjusted Per Share Value based on latest NOSH - 106,542
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.72 11.69 7.94 19.31 19.03 20.93 22.06 -20.17%
EPS -4.89 0.13 7.43 -8.90 -5.63 -2.89 -0.61 299.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1077 0.1508 0.1683 0.1456 0.193 0.2203 0.2338 -40.26%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.32 0.56 0.32 0.58 1.02 0.67 0.71 -
P/RPS 0.40 0.95 0.79 0.59 1.06 0.63 0.63 -26.06%
P/EPS -1.28 84.85 0.85 -1.28 -3.57 -4.56 -23.05 -85.36%
EY -78.00 1.18 118.00 -77.94 -28.00 -21.94 -4.34 582.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.74 0.37 0.78 1.04 0.60 0.60 -2.22%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 28/08/08 02/06/08 29/02/08 30/08/07 22/08/07 -
Price 0.28 0.43 0.43 0.48 0.41 0.92 0.72 -
P/RPS 0.35 0.73 1.07 0.49 0.42 0.86 0.64 -33.05%
P/EPS -1.12 65.15 1.14 -1.06 -1.44 -6.26 -23.38 -86.73%
EY -89.14 1.53 87.81 -94.18 -69.66 -15.98 -4.28 652.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.50 0.65 0.42 0.82 0.61 -11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment