[HOHUP] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
02-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -110.84%
YoY- -31.36%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 61,130 30,305 10,293 100,088 73,985 54,238 28,589 65.74%
PBT -13,691 6,028 14,913 -45,803 -21,733 -7,412 -727 604.06%
Tax -5,310 -5,597 -5,222 -359 -128 -84 -47 2216.99%
NP -19,001 431 9,691 -46,162 -21,861 -7,496 -774 739.76%
-
NP to SH -19,001 340 9,632 -46,107 -21,868 -7,495 -784 732.62%
-
Tax Rate - 92.85% 35.02% - - - - -
Total Cost 80,131 29,874 602 146,250 95,846 61,734 29,363 94.92%
-
Net Worth 55,825 78,148 87,218 75,474 100,049 114,209 121,163 -40.26%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 55,825 78,148 87,218 75,474 100,049 114,209 121,163 -40.26%
NOSH 101,501 103,030 102,033 101,993 102,091 101,972 101,818 -0.20%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -31.08% 1.42% 94.15% -46.12% -29.55% -13.82% -2.71% -
ROE -34.04% 0.44% 11.04% -61.09% -21.86% -6.56% -0.65% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 60.23 29.41 10.09 98.13 72.47 53.19 28.08 66.08%
EPS -18.72 0.33 9.44 -45.20 -21.42 -7.35 -0.77 734.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.7585 0.8548 0.74 0.98 1.12 1.19 -40.13%
Adjusted Per Share Value based on latest NOSH - 106,542
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.79 5.85 1.99 19.31 14.27 10.46 5.52 65.62%
EPS -3.67 0.07 1.86 -8.90 -4.22 -1.45 -0.15 737.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1077 0.1508 0.1683 0.1456 0.193 0.2203 0.2338 -40.26%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.32 0.56 0.32 0.58 1.02 0.67 0.71 -
P/RPS 0.53 1.90 3.17 0.59 1.41 1.26 2.53 -64.62%
P/EPS -1.71 169.70 3.39 -1.28 -4.76 -9.12 -92.21 -92.94%
EY -58.50 0.59 29.50 -77.94 -21.00 -10.97 -1.08 1321.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.74 0.37 0.78 1.04 0.60 0.60 -2.22%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 28/08/08 02/06/08 29/02/08 30/08/07 22/08/07 -
Price 0.28 0.43 0.43 0.48 0.41 0.92 0.72 -
P/RPS 0.46 1.46 4.26 0.49 0.57 1.73 2.56 -68.05%
P/EPS -1.50 130.30 4.56 -1.06 -1.91 -12.52 -93.51 -93.59%
EY -66.86 0.77 21.95 -94.18 -52.24 -7.99 -1.07 1462.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.50 0.65 0.42 0.82 0.61 -11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment