[CLMT] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 210,716 94,636 57,846 0 0 0 0 -
PBT 125,776 109,396 108,380 0 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 125,776 109,396 108,380 0 0 0 0 -
-
NP to SH 125,776 109,396 108,380 0 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 84,940 -14,760 -50,533 0 0 0 0 -
-
Net Worth 1,400,477 1,389,599 1,390,756 0 0 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 94,332 45,919 - - - - - -
Div Payout % 75.00% 41.98% - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,400,477 1,389,599 1,390,756 0 0 0 0 -
NOSH 1,355,344 1,350,567 1,350,249 0 0 0 0 -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 59.69% 115.60% 187.36% 0.00% 0.00% 0.00% 0.00% -
ROE 8.98% 7.87% 7.79% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.55 7.01 4.28 0.00 0.00 0.00 0.00 -
EPS 9.28 8.10 8.03 0.00 0.00 0.00 0.00 -
DPS 6.96 3.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0333 1.0289 1.03 0.00 0.00 1.0289 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.32 3.29 2.01 0.00 0.00 0.00 0.00 -
EPS 4.37 3.80 3.76 0.00 0.00 0.00 0.00 -
DPS 3.28 1.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4863 0.4825 0.4829 0.00 0.00 1.0289 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 - - - - -
Price 1.08 1.12 1.10 0.00 0.00 0.00 0.00 -
P/RPS 6.95 15.98 25.68 0.00 0.00 0.00 0.00 -
P/EPS 11.64 13.83 13.70 0.00 0.00 0.00 0.00 -
EY 8.59 7.23 7.30 0.00 0.00 0.00 0.00 -
DY 6.44 3.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.09 1.07 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/04/11 21/01/11 15/10/10 - - - - -
Price 1.12 1.10 1.11 0.00 0.00 0.00 0.00 -
P/RPS 7.20 15.70 25.91 0.00 0.00 0.00 0.00 -
P/EPS 12.07 13.58 13.83 0.00 0.00 0.00 0.00 -
EY 8.29 7.36 7.23 0.00 0.00 0.00 0.00 -
DY 6.21 3.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.07 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment