[CLMT] QoQ TTM Result on 30-Jun-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 147,315 94,636 43,385 0 -
PBT 140,840 109,396 81,285 0 -
Tax 0 0 0 0 -
NP 140,840 109,396 81,285 0 -
-
NP to SH 140,840 109,396 81,285 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 6,475 -14,760 -37,900 0 -
-
Net Worth 1,400,477 1,390,548 1,390,756 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 50,618 24,867 - - -
Div Payout % 35.94% 22.73% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,400,477 1,390,548 1,390,756 0 -
NOSH 1,355,344 1,351,490 1,350,249 0 -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 95.60% 115.60% 187.36% 0.00% -
ROE 10.06% 7.87% 5.84% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.87 7.00 3.21 0.00 -
EPS 10.39 8.09 6.02 0.00 -
DPS 3.73 1.84 0.00 0.00 -
NAPS 1.0333 1.0289 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.13 3.29 1.51 0.00 -
EPS 4.90 3.81 2.83 0.00 -
DPS 1.76 0.87 0.00 0.00 -
NAPS 0.4876 0.4841 0.4842 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 31/03/11 30/12/10 30/09/10 - -
Price 1.08 1.12 1.10 0.00 -
P/RPS 9.94 15.99 34.23 0.00 -
P/EPS 10.39 13.84 18.27 0.00 -
EY 9.62 7.23 5.47 0.00 -
DY 3.46 1.64 0.00 0.00 -
P/NAPS 1.05 1.09 1.07 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment