[CLMT] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
21-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 0.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 223,654 219,810 210,716 94,636 57,846 0 0 -
PBT 179,600 214,268 125,776 109,396 108,380 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 179,600 214,268 125,776 109,396 108,380 0 0 -
-
NP to SH 179,600 214,268 125,776 109,396 108,380 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 44,054 5,542 84,940 -14,760 -50,533 0 0 -
-
Net Worth 1,540,857 1,517,850 1,400,477 1,389,599 1,390,756 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 75,397 111,270 94,332 45,919 - - - -
Div Payout % 41.98% 51.93% 75.00% 41.98% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,540,857 1,517,850 1,400,477 1,389,599 1,390,756 0 0 -
NOSH 1,449,946 1,426,551 1,355,344 1,350,567 1,350,249 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 80.30% 97.48% 59.69% 115.60% 187.36% 0.00% 0.00% -
ROE 11.66% 14.12% 8.98% 7.87% 7.79% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.43 15.41 15.55 7.01 4.28 0.00 0.00 -
EPS 12.39 15.02 9.28 8.10 8.03 0.00 0.00 -
DPS 5.20 7.80 6.96 3.40 0.00 0.00 0.00 -
NAPS 1.0627 1.064 1.0333 1.0289 1.03 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,351,490
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.79 7.65 7.34 3.29 2.01 0.00 0.00 -
EPS 6.25 7.46 4.38 3.81 3.77 0.00 0.00 -
DPS 2.62 3.87 3.28 1.60 0.00 0.00 0.00 -
NAPS 0.5364 0.5284 0.4876 0.4838 0.4842 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - - -
Price 1.31 1.24 1.08 1.12 1.10 0.00 0.00 -
P/RPS 8.49 8.05 6.95 15.98 25.68 0.00 0.00 -
P/EPS 10.58 8.26 11.64 13.83 13.70 0.00 0.00 -
EY 9.46 12.11 8.59 7.23 7.30 0.00 0.00 -
DY 3.97 6.29 6.44 3.04 0.00 0.00 0.00 -
P/NAPS 1.23 1.17 1.05 1.09 1.07 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 13/10/11 12/07/11 18/04/11 21/01/11 15/10/10 - - -
Price 1.28 1.29 1.12 1.10 1.11 0.00 0.00 -
P/RPS 8.30 8.37 7.20 15.70 25.91 0.00 0.00 -
P/EPS 10.33 8.59 12.07 13.58 13.83 0.00 0.00 -
EY 9.68 11.64 8.29 7.36 7.23 0.00 0.00 -
DY 4.06 6.05 6.21 3.09 0.00 0.00 0.00 -
P/NAPS 1.20 1.21 1.08 1.07 1.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment