[SIGGAS] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
08-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -64.85%
YoY- -49.77%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 75,704 74,390 73,816 65,184 65,364 65,696 65,634 9.95%
PBT 8,577 11,996 7,280 5,048 2,087 4,773 4,572 51.93%
Tax -2,181 -1,785 -2,334 -1,560 7,835 5,654 5,260 -
NP 6,396 10,210 4,946 3,488 9,922 10,428 9,832 -24.86%
-
NP to SH 6,396 10,210 4,946 3,488 9,922 10,428 9,832 -24.86%
-
Tax Rate 25.43% 14.88% 32.06% 30.90% -375.42% -118.46% -115.05% -
Total Cost 69,308 64,180 68,870 61,696 55,442 55,268 55,802 15.50%
-
Net Worth 119,999 119,999 114,375 114,375 114,375 99,076 95,921 16.05%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 1,312 1,750 2,624 5,249 1,125 1,200 1,798 -18.90%
Div Payout % 20.52% 17.14% 53.07% 150.52% 11.34% 11.52% 18.29% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 119,999 119,999 114,375 114,375 114,375 99,076 95,921 16.05%
NOSH 187,500 187,500 187,500 187,500 187,500 150,115 149,878 16.05%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 8.45% 13.73% 6.70% 5.35% 15.18% 15.87% 14.98% -
ROE 5.33% 8.51% 4.32% 3.05% 8.67% 10.53% 10.25% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 40.38 39.68 39.37 34.76 34.86 43.76 43.79 -5.24%
EPS 3.41 5.44 2.64 1.88 6.61 6.95 6.56 -35.27%
DPS 0.70 0.93 1.40 2.80 0.60 0.80 1.20 -30.11%
NAPS 0.64 0.64 0.61 0.61 0.61 0.66 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 187,500
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 40.38 39.68 39.37 34.76 34.86 35.04 35.00 9.97%
EPS 3.41 5.44 2.64 1.88 6.61 5.56 5.24 -24.84%
DPS 0.70 0.93 1.40 2.80 0.60 0.64 0.96 -18.94%
NAPS 0.64 0.64 0.61 0.61 0.61 0.5284 0.5116 16.05%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.535 0.47 0.475 0.465 0.46 0.72 0.67 -
P/RPS 1.33 1.18 1.21 1.34 1.32 1.65 1.53 -8.89%
P/EPS 15.68 8.63 18.01 25.00 8.69 10.36 10.21 33.00%
EY 6.38 11.59 5.55 4.00 11.50 9.65 9.79 -24.77%
DY 1.31 1.99 2.95 6.02 1.30 1.11 1.79 -18.74%
P/NAPS 0.84 0.73 0.78 0.76 0.75 1.09 1.05 -13.78%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 19/02/16 12/11/15 19/08/15 08/05/15 12/02/15 13/11/14 14/08/14 -
Price 0.535 0.495 0.44 0.51 0.495 0.70 0.715 -
P/RPS 1.33 1.25 1.12 1.47 1.42 1.60 1.63 -12.64%
P/EPS 15.68 9.09 16.68 27.42 9.35 10.08 10.90 27.34%
EY 6.38 11.00 6.00 3.65 10.69 9.92 9.17 -21.43%
DY 1.31 1.89 3.18 5.49 1.21 1.14 1.68 -15.24%
P/NAPS 0.84 0.77 0.72 0.84 0.81 1.06 1.12 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment