[AVALAND] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 68.75%
YoY- 473.34%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Revenue 462,133 197,833 319,789 340,465 467,282 754,752 561,241 -2.94%
PBT 61,452 -21,298 2,236 -20,686 49,125 158,652 94,985 -6.47%
Tax -23,481 3,936 -21,789 -4,576 -13,946 -36,882 -34,238 -5.63%
NP 37,970 -17,362 -19,553 -25,262 35,178 121,770 60,746 -6.96%
-
NP to SH 37,976 -10,172 -12,477 -52,734 35,844 121,824 60,748 -6.96%
-
Tax Rate 38.21% - 974.46% - 28.39% 23.25% 36.05% -
Total Cost 424,162 215,195 339,342 365,727 432,104 632,982 500,494 -2.51%
-
Net Worth 903,337 856,567 863,998 865,309 909,893 874,197 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Net Worth 903,337 856,567 863,998 865,309 909,893 874,197 0 -
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,418,874 0.40%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
NP Margin 8.22% -8.78% -6.11% -7.42% 7.53% 16.13% 10.82% -
ROE 4.20% -1.19% -1.44% -6.09% 3.94% 13.94% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 31.72 13.58 21.95 23.37 32.07 51.80 39.56 -3.33%
EPS 2.60 -0.69 -0.85 -3.61 2.47 8.34 4.55 -8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.5879 0.593 0.5939 0.6245 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 31.72 13.58 21.95 23.37 32.07 51.80 38.52 -2.94%
EPS 2.60 -0.69 -0.85 -3.61 2.47 8.34 4.17 -7.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.5879 0.593 0.5939 0.6245 0.60 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 -
Price 0.275 0.11 0.21 0.17 0.205 0.77 1.17 -
P/RPS 0.87 0.81 0.96 0.73 0.64 1.49 2.96 -17.15%
P/EPS 10.55 -15.76 -24.52 -4.70 8.33 9.21 27.33 -13.61%
EY 9.48 -6.35 -4.08 -21.29 12.00 10.86 3.66 15.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.19 0.35 0.29 0.33 1.28 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 22/11/23 23/11/22 24/11/21 25/11/20 21/11/19 14/11/18 26/05/17 -
Price 0.25 0.115 0.205 0.165 0.20 0.655 0.94 -
P/RPS 0.79 0.85 0.93 0.71 0.62 1.26 2.38 -15.59%
P/EPS 9.59 -16.47 -23.94 -4.56 8.13 7.83 21.96 -11.96%
EY 10.43 -6.07 -4.18 -21.94 12.30 12.77 4.55 13.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.20 0.35 0.28 0.32 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment