[AVALAND] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 68.75%
YoY- 473.34%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 885,865 462,133 197,833 319,789 340,465 467,282 754,752 2.70%
PBT 144,058 61,452 -21,298 2,236 -20,686 49,125 158,652 -1.59%
Tax -53,112 -23,481 3,936 -21,789 -4,576 -13,946 -36,882 6.26%
NP 90,946 37,970 -17,362 -19,553 -25,262 35,178 121,770 -4.74%
-
NP to SH 90,950 37,976 -10,172 -12,477 -52,734 35,844 121,824 -4.75%
-
Tax Rate 36.87% 38.21% - 974.46% - 28.39% 23.25% -
Total Cost 794,918 424,162 215,195 339,342 365,727 432,104 632,982 3.86%
-
Net Worth 1,005,326 903,337 856,567 863,998 865,309 909,893 874,197 2.35%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,005,326 903,337 856,567 863,998 865,309 909,893 874,197 2.35%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 10.27% 8.22% -8.78% -6.11% -7.42% 7.53% 16.13% -
ROE 9.05% 4.20% -1.19% -1.44% -6.09% 3.94% 13.94% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 60.80 31.72 13.58 21.95 23.37 32.07 51.80 2.70%
EPS 6.24 2.60 -0.69 -0.85 -3.61 2.47 8.34 -4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.62 0.5879 0.593 0.5939 0.6245 0.60 2.35%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 60.80 31.72 13.58 21.95 23.37 32.07 51.80 2.70%
EPS 6.24 2.60 -0.69 -0.85 -3.61 2.47 8.34 -4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.62 0.5879 0.593 0.5939 0.6245 0.60 2.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.315 0.275 0.11 0.21 0.17 0.205 0.77 -
P/RPS 0.52 0.87 0.81 0.96 0.73 0.64 1.49 -16.07%
P/EPS 5.05 10.55 -15.76 -24.52 -4.70 8.33 9.21 -9.52%
EY 19.82 9.48 -6.35 -4.08 -21.29 12.00 10.86 10.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.19 0.35 0.29 0.33 1.28 -15.66%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 22/11/23 23/11/22 24/11/21 25/11/20 21/11/19 14/11/18 -
Price 0.28 0.25 0.115 0.205 0.165 0.20 0.655 -
P/RPS 0.46 0.79 0.85 0.93 0.71 0.62 1.26 -15.44%
P/EPS 4.49 9.59 -16.47 -23.94 -4.56 8.13 7.83 -8.84%
EY 22.29 10.43 -6.07 -4.18 -21.94 12.30 12.77 9.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.20 0.35 0.28 0.32 1.09 -15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment