[AVALAND] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -59.95%
YoY- -64.12%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 468,657 467,282 419,132 409,604 308,017 754,752 450,298 2.69%
PBT 53,411 49,125 21,390 27,180 72,963 158,652 120,495 -41.77%
Tax -8,360 -13,946 -4,506 -4,428 -16,094 -36,882 -42,185 -65.90%
NP 45,051 35,178 16,884 22,752 56,869 121,770 78,310 -30.75%
-
NP to SH 42,542 35,844 16,914 22,784 56,884 121,824 78,330 -33.35%
-
Tax Rate 15.65% 28.39% 21.07% 16.29% 22.06% 23.25% 35.01% -
Total Cost 423,606 432,104 402,248 386,852 251,148 632,982 371,988 9.02%
-
Net Worth 911,642 909,893 891,972 889,204 880,899 874,197 932,477 -1.49%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 911,642 909,893 891,972 889,204 880,899 874,197 932,477 -1.49%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.61% 7.53% 4.03% 5.55% 18.46% 16.13% 17.39% -
ROE 4.67% 3.94% 1.90% 2.56% 6.46% 13.94% 8.40% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.17 32.07 28.77 28.11 21.14 51.80 30.91 2.69%
EPS 2.92 2.47 1.16 1.56 3.90 8.34 5.38 -33.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6257 0.6245 0.6122 0.6103 0.6046 0.60 0.64 -1.49%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.17 32.07 28.77 28.11 21.14 51.80 30.91 2.69%
EPS 2.92 2.47 1.16 1.56 3.90 8.34 5.38 -33.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6257 0.6245 0.6122 0.6103 0.6046 0.60 0.64 -1.49%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.31 0.205 0.315 0.52 0.745 0.77 0.80 -
P/RPS 0.96 0.64 1.10 1.85 3.52 1.49 2.59 -48.30%
P/EPS 10.62 8.33 27.13 33.25 19.08 9.21 14.88 -20.08%
EY 9.42 12.00 3.69 3.01 5.24 10.86 6.72 25.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.51 0.85 1.23 1.28 1.25 -45.62%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 21/11/19 30/08/19 28/05/19 28/02/19 14/11/18 06/08/18 -
Price 0.215 0.20 0.265 0.37 0.66 0.655 0.755 -
P/RPS 0.67 0.62 0.92 1.32 3.12 1.26 2.44 -57.65%
P/EPS 7.36 8.13 22.83 23.66 16.90 7.83 14.04 -34.90%
EY 13.58 12.30 4.38 4.23 5.92 12.77 7.12 53.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.43 0.61 1.09 1.09 1.18 -56.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment