[AVALAND] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -89.99%
YoY- -88.04%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Revenue 38,618 89,500 51,819 102,401 279,504 155,274 185,454 -21.43%
PBT -9,780 835 -5,969 6,795 73,518 21,593 29,440 -
Tax -2,417 -120 5,325 -1,107 -25,899 -5,540 -12,655 -22.47%
NP -12,197 715 -644 5,688 47,619 16,053 16,785 -
-
NP to SH -11,010 3,669 -21,369 5,696 47,623 16,055 15,462 -
-
Tax Rate - 14.37% - 16.29% 35.23% 25.66% 42.99% -
Total Cost 50,815 88,785 52,463 96,713 231,885 139,221 168,669 -16.84%
-
Net Worth 853,216 876,965 884,104 889,204 903,336 734,127 654,040 4.17%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Net Worth 853,216 876,965 884,104 889,204 903,336 734,127 654,040 4.17%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1,334,777 1.35%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
NP Margin -31.58% 0.80% -1.24% 5.55% 17.04% 10.34% 9.05% -
ROE -1.29% 0.42% -2.42% 0.64% 5.27% 2.19% 2.36% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 2.65 6.14 3.56 7.03 19.18 11.63 13.89 -22.48%
EPS -0.76 0.25 -1.47 0.39 3.27 1.20 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5856 0.6019 0.6068 0.6103 0.62 0.55 0.49 2.77%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 2.65 6.14 3.56 7.03 19.18 10.66 12.73 -21.43%
EPS -0.76 0.25 -1.47 0.39 3.27 1.10 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5856 0.6019 0.6068 0.6103 0.62 0.5039 0.4489 4.17%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 -
Price 0.165 0.295 0.135 0.52 0.88 1.13 1.15 -
P/RPS 6.23 4.80 3.80 7.40 4.59 9.71 8.28 -4.27%
P/EPS -21.84 117.15 -9.20 133.01 26.92 93.95 99.28 -
EY -4.58 0.85 -10.86 0.75 3.71 1.06 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.49 0.22 0.85 1.42 2.05 2.35 -27.89%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 25/05/22 08/06/21 01/07/20 28/05/19 08/05/18 28/11/16 30/11/15 -
Price 0.15 0.26 0.175 0.37 0.87 0.895 1.38 -
P/RPS 5.66 4.23 4.92 5.26 4.54 7.69 9.93 -8.27%
P/EPS -19.85 103.25 -11.93 94.64 26.62 74.41 119.13 -
EY -5.04 0.97 -8.38 1.06 3.76 1.34 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.29 0.61 1.40 1.63 2.82 -30.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment