[CYPARK] QoQ Annualized Quarter Result on 31-Jan-2022

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jan-2022
Profit Trend
QoQ- -16.11%
YoY- 5.56%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 246,889 264,669 306,028 308,812 315,323 304,493 324,896 -16.68%
PBT 55,703 70,297 73,214 82,296 96,637 87,241 87,114 -25.71%
Tax -6,075 -12,897 -13,120 -20,168 -21,382 -21,148 -21,284 -56.55%
NP 49,628 57,400 60,094 62,128 75,255 66,093 65,830 -17.12%
-
NP to SH 48,704 56,178 60,664 63,264 75,415 66,256 66,030 -18.31%
-
Tax Rate 10.91% 18.35% 17.92% 24.51% 22.13% 24.24% 24.43% -
Total Cost 197,261 207,269 245,934 246,684 240,068 238,400 259,066 -16.57%
-
Net Worth 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 1,058,472 12.00%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 1,058,472 12.00%
NOSH 596,459 596,459 596,459 596,459 578,061 491,461 490,860 13.83%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 20.10% 21.69% 19.64% 20.12% 23.87% 21.71% 20.26% -
ROE 3.88% 4.51% 4.92% 5.24% 7.34% 6.15% 6.24% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 42.09 45.29 52.37 53.24 64.15 63.35 67.84 -27.19%
EPS 5.88 7.21 8.04 8.56 12.78 11.32 11.48 -35.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.13 2.11 2.08 2.09 2.24 2.21 -2.11%
Adjusted Per Share Value based on latest NOSH - 596,459
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 30.00 32.17 37.19 37.53 38.32 37.01 39.49 -16.70%
EPS 5.92 6.83 7.37 7.69 9.17 8.05 8.02 -18.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5256 1.5127 1.4985 1.4662 1.2485 1.3085 1.2864 12.00%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.40 0.40 0.795 0.845 0.995 0.89 1.32 -
P/RPS 0.95 0.88 1.52 1.59 1.55 1.40 1.95 -38.00%
P/EPS 4.82 4.16 7.66 7.75 6.48 6.46 9.57 -36.61%
EY 20.76 24.03 13.06 12.91 15.42 15.49 10.44 57.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.38 0.41 0.48 0.40 0.60 -53.44%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 30/12/21 30/09/21 30/06/21 -
Price 0.47 0.425 0.345 0.81 0.895 0.965 0.93 -
P/RPS 1.12 0.94 0.66 1.52 1.40 1.52 1.37 -12.53%
P/EPS 5.66 4.42 3.32 7.43 5.83 7.00 6.75 -11.04%
EY 17.67 22.62 30.09 13.47 17.14 14.28 14.82 12.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.16 0.39 0.43 0.43 0.42 -34.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment