[HBGLOB] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 368,922 309,108 284,907 283,665 42.09%
PBT 116,508 92,404 96,517 99,594 23.33%
Tax -29,402 -23,912 -24,617 -25,724 19.56%
NP 87,106 68,492 71,900 73,870 24.65%
-
NP to SH 87,106 68,492 71,900 73,870 24.65%
-
Tax Rate 25.24% 25.88% 25.51% 25.83% -
Total Cost 281,816 240,616 213,007 209,794 48.37%
-
Net Worth 0 0 13,612,107 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 0 13,612,107 0 -
NOSH 299,951 299,877 299,958 299,962 -0.00%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 23.61% 22.16% 25.24% 26.04% -
ROE 0.00% 0.00% 0.53% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 122.99 103.08 94.98 94.57 42.09%
EPS 29.04 22.84 23.97 24.63 24.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 45.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,122
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 47.18 39.53 36.43 36.27 42.13%
EPS 11.14 8.76 9.19 9.45 24.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 17.4069 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment