[KSSC] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -85.38%
YoY- -1.23%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 98,575 104,229 103,586 84,232 92,834 84,966 83,888 11.32%
PBT 6,403 7,621 5,372 2,108 14,061 16,849 2,392 92.44%
Tax -1,504 -1,760 -1,246 -320 -777 -560 -570 90.61%
NP 4,899 5,861 4,126 1,788 13,284 16,289 1,822 93.01%
-
NP to SH 4,401 5,176 3,864 1,928 13,184 16,254 1,842 78.43%
-
Tax Rate 23.49% 23.09% 23.19% 15.18% 5.53% 3.32% 23.83% -
Total Cost 93,676 98,368 99,460 82,444 79,550 68,677 82,066 9.19%
-
Net Worth 73,029 72,959 71,040 72,959 72,977 72,000 60,479 13.35%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 1,921 - - - 3,792 - - -
Div Payout % 43.67% - - - 28.77% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 73,029 72,959 71,040 72,959 72,977 72,000 60,479 13.35%
NOSH 96,091 96,000 96,000 96,000 96,000 96,000 96,000 0.06%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 4.97% 5.62% 3.98% 2.12% 14.31% 19.17% 2.17% -
ROE 6.03% 7.09% 5.44% 2.64% 18.07% 22.58% 3.05% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 102.58 108.57 107.90 87.74 96.68 88.51 87.38 11.25%
EPS 4.58 5.39 4.02 2.00 13.73 16.93 1.92 78.24%
DPS 2.00 0.00 0.00 0.00 3.95 0.00 0.00 -
NAPS 0.76 0.76 0.74 0.76 0.76 0.75 0.63 13.28%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 53.20 56.26 55.91 45.46 50.10 45.86 45.28 11.31%
EPS 2.38 2.79 2.09 1.04 7.12 8.77 0.99 79.17%
DPS 1.04 0.00 0.00 0.00 2.05 0.00 0.00 -
NAPS 0.3942 0.3938 0.3834 0.3938 0.3939 0.3886 0.3264 13.36%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.505 0.755 0.605 0.54 0.39 0.36 0.315 -
P/RPS 0.49 0.70 0.56 0.62 0.40 0.41 0.36 22.74%
P/EPS 11.03 14.00 15.03 26.89 2.84 2.13 16.42 -23.24%
EY 9.07 7.14 6.65 3.72 35.16 47.03 6.09 30.32%
DY 3.96 0.00 0.00 0.00 10.13 0.00 0.00 -
P/NAPS 0.66 0.99 0.82 0.71 0.51 0.48 0.50 20.27%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 20/11/14 25/08/14 20/05/14 19/02/14 19/11/13 20/08/13 -
Price 0.58 0.65 0.61 0.685 0.39 0.30 0.315 -
P/RPS 0.57 0.60 0.57 0.78 0.40 0.34 0.36 35.73%
P/EPS 12.66 12.06 15.16 34.11 2.84 1.77 16.42 -15.87%
EY 7.90 8.29 6.60 2.93 35.16 56.44 6.09 18.88%
DY 3.45 0.00 0.00 0.00 10.13 0.00 0.00 -
P/NAPS 0.76 0.86 0.82 0.90 0.51 0.40 0.50 32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment