[KSSC] QoQ Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
19-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -18.89%
YoY- 538.76%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 104,229 103,586 84,232 92,834 84,966 83,888 83,996 15.45%
PBT 7,621 5,372 2,108 14,061 16,849 2,392 2,436 113.75%
Tax -1,760 -1,246 -320 -777 -560 -570 -556 115.43%
NP 5,861 4,126 1,788 13,284 16,289 1,822 1,880 113.25%
-
NP to SH 5,176 3,864 1,928 13,184 16,254 1,842 1,952 91.46%
-
Tax Rate 23.09% 23.19% 15.18% 5.53% 3.32% 23.83% 22.82% -
Total Cost 98,368 99,460 82,444 79,550 68,677 82,066 82,116 12.78%
-
Net Worth 72,959 71,040 72,959 72,977 72,000 60,479 60,479 13.30%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - 3,792 - - - -
Div Payout % - - - 28.77% - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 72,959 71,040 72,959 72,977 72,000 60,479 60,479 13.30%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 5.62% 3.98% 2.12% 14.31% 19.17% 2.17% 2.24% -
ROE 7.09% 5.44% 2.64% 18.07% 22.58% 3.05% 3.23% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 108.57 107.90 87.74 96.68 88.51 87.38 87.50 15.45%
EPS 5.39 4.02 2.00 13.73 16.93 1.92 2.04 91.00%
DPS 0.00 0.00 0.00 3.95 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.76 0.76 0.75 0.63 0.63 13.30%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 56.26 55.91 45.46 50.10 45.86 45.28 45.33 15.47%
EPS 2.79 2.09 1.04 7.12 8.77 0.99 1.05 91.72%
DPS 0.00 0.00 0.00 2.05 0.00 0.00 0.00 -
NAPS 0.3938 0.3834 0.3938 0.3939 0.3886 0.3264 0.3264 13.31%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.755 0.605 0.54 0.39 0.36 0.315 0.345 -
P/RPS 0.70 0.56 0.62 0.40 0.41 0.36 0.39 47.63%
P/EPS 14.00 15.03 26.89 2.84 2.13 16.42 16.97 -12.02%
EY 7.14 6.65 3.72 35.16 47.03 6.09 5.89 13.67%
DY 0.00 0.00 0.00 10.13 0.00 0.00 0.00 -
P/NAPS 0.99 0.82 0.71 0.51 0.48 0.50 0.55 47.91%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 20/11/14 25/08/14 20/05/14 19/02/14 19/11/13 20/08/13 23/05/13 -
Price 0.65 0.61 0.685 0.39 0.30 0.315 0.36 -
P/RPS 0.60 0.57 0.78 0.40 0.34 0.36 0.41 28.86%
P/EPS 12.06 15.16 34.11 2.84 1.77 16.42 17.70 -22.55%
EY 8.29 6.60 2.93 35.16 56.44 6.09 5.65 29.09%
DY 0.00 0.00 0.00 10.13 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 0.90 0.51 0.40 0.50 0.57 31.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment