[BJFOOD] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[BJFOOD] BERJAYA FOOD BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 246.4%
YoY- 246.4%
Quarter Report
Latest QR
Upcoming QR
BJFOOD's Result
BJFOOD's Financial Summary
View:
Show?
TTM Result
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Revenue 668,496 327,960 652,395 321,373 646,589 485,213 639,603 6.01%
PBT 43,107 22,458 23,593 16,969 21,646 10,647 19,404 187.36%
Tax -20,088 -9,218 -20,347 -9,898 -19,919 -15,148 -19,217 6.03%
NP 23,019 13,240 3,246 7,071 1,727 -4,501 187 58012.97%
-
NP to SH 23,094 13,273 3,264 7,077 2,043 -4,197 1,141 5238.50%
-
Tax Rate 46.60% 41.05% 86.24% 58.33% 92.02% 142.27% 99.04% -
Total Cost 645,477 314,720 649,149 314,302 644,862 489,714 639,416 1.25%
-
Net Worth 378,042 0 384,199 0 388,571 385,782 385,744 -2.63%
Dividend
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Div 14,908 7,512 15,043 7,536 15,048 11,280 15,013 -0.92%
Div Payout % 64.56% 56.60% 460.88% 106.49% 736.60% 0.00% 1,315.81% -
Equity
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Net Worth 378,042 0 384,199 0 388,571 385,782 385,744 -2.63%
NOSH 381,887 374,427 381,887 376,815 381,887 376,814 381,858 0.01%
Ratio Analysis
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
NP Margin 3.44% 4.04% 0.50% 2.20% 0.27% -0.93% 0.03% -
ROE 6.11% 0.00% 0.85% 0.00% 0.53% -1.09% 0.30% -
Per Share
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 184.26 87.59 174.24 85.29 171.59 128.77 169.74 11.46%
EPS 6.37 3.54 0.87 1.88 0.54 -1.11 0.30 5587.65%
DPS 4.11 2.00 4.00 2.00 4.00 3.00 4.00 3.65%
NAPS 1.042 0.00 1.0261 0.00 1.0312 1.0238 1.0237 2.37%
Adjusted Per Share Value based on latest NOSH - 376,815
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 34.32 16.84 33.50 16.50 33.20 24.91 32.84 6.00%
EPS 1.19 0.68 0.17 0.36 0.10 -0.22 0.06 5097.07%
DPS 0.77 0.39 0.77 0.39 0.77 0.58 0.77 0.00%
NAPS 0.1941 0.00 0.1973 0.00 0.1995 0.1981 0.1981 -2.66%
Price Multiplier on Financial Quarter End Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 -
Price 1.34 1.40 1.38 1.43 1.50 1.53 1.72 -
P/RPS 0.73 1.60 0.79 1.68 0.87 1.19 1.01 -34.90%
P/EPS 21.05 39.49 158.31 76.14 276.66 -137.37 568.03 -98.71%
EY 4.75 2.53 0.63 1.31 0.36 -0.73 0.18 7481.89%
DY 3.07 1.43 2.90 1.40 2.67 1.96 2.33 44.01%
P/NAPS 1.29 0.00 1.34 0.00 1.45 1.49 1.68 -29.48%
Price Multiplier on Announcement Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 14/03/19 - 05/12/18 - 18/09/18 - 21/06/18 -
Price 1.51 0.00 1.33 0.00 1.39 0.00 1.66 -
P/RPS 0.82 0.00 0.76 0.00 0.81 0.00 0.98 -21.00%
P/EPS 23.72 0.00 152.57 0.00 256.37 0.00 548.21 -98.42%
EY 4.22 0.00 0.66 0.00 0.39 0.00 0.18 6383.77%
DY 2.72 0.00 3.01 0.00 2.88 0.00 2.41 17.35%
P/NAPS 1.45 0.00 1.30 0.00 1.35 0.00 1.62 -13.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment