[AWANTEC] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -15.5%
YoY- -1914.84%
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 141,984 154,640 127,182 138,828 152,604 367,317 210,287 -22.98%
PBT 832 -15,000 -11,632 -12,732 -11,460 17,867 17,003 -86.54%
Tax -5,484 -1,726 -2,158 -1,060 -544 -26,910 -14,816 -48.35%
NP -4,652 -16,726 -13,790 -13,792 -12,004 -9,043 2,186 -
-
NP to SH -3,872 -16,408 -13,548 -13,938 -12,068 -21,271 -3,284 11.57%
-
Tax Rate 659.13% - - - - 150.61% 87.14% -
Total Cost 146,636 171,366 140,973 152,620 164,608 376,360 208,100 -20.76%
-
Net Worth 105,168 96,721 97,719 100,913 105,754 109,238 154,396 -22.52%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - 3,387 2,903 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 105,168 96,721 97,719 100,913 105,754 109,238 154,396 -22.52%
NOSH 532,230 532,230 484,000 484,000 484,000 484,000 484,000 6.51%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -3.28% -10.82% -10.84% -9.93% -7.87% -2.46% 1.04% -
ROE -3.68% -16.96% -13.86% -13.81% -11.41% -19.47% -2.13% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.68 31.67 26.28 28.68 31.53 75.89 43.45 -27.69%
EPS -0.72 -3.39 -2.79 -3.10 -2.48 -4.39 -0.68 3.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.70 0.60 -
NAPS 0.1976 0.1981 0.2019 0.2085 0.2185 0.2257 0.319 -27.27%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 17.97 19.58 16.10 17.57 19.32 46.50 26.62 -22.99%
EPS -0.49 -2.08 -1.71 -1.76 -1.53 -2.69 -0.42 10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.43 0.37 -
NAPS 0.1331 0.1224 0.1237 0.1277 0.1339 0.1383 0.1954 -22.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.565 0.40 0.15 0.415 0.485 0.41 0.525 -
P/RPS 2.12 1.26 0.57 1.45 1.54 0.54 1.21 45.18%
P/EPS -77.66 -11.90 -5.36 -14.41 -19.45 -9.33 -77.36 0.25%
EY -1.29 -8.40 -18.66 -6.94 -5.14 -10.72 -1.29 0.00%
DY 0.00 0.00 0.00 0.00 0.00 1.71 1.14 -
P/NAPS 2.86 2.02 0.74 1.99 2.22 1.82 1.65 44.15%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 22/05/20 25/02/20 29/11/19 30/08/19 30/05/19 -
Price 0.47 1.14 0.305 0.37 0.425 0.43 0.395 -
P/RPS 1.76 3.60 1.16 1.29 1.35 0.57 0.91 55.04%
P/EPS -64.60 -33.92 -10.90 -12.85 -17.05 -9.78 -58.21 7.17%
EY -1.55 -2.95 -9.18 -7.78 -5.87 -10.22 -1.72 -6.68%
DY 0.00 0.00 0.00 0.00 0.00 1.63 1.52 -
P/NAPS 2.38 5.75 1.51 1.77 1.95 1.91 1.24 54.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment