[AWANTEC] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 2.8%
YoY- -312.47%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 147,188 141,984 154,640 127,182 138,828 152,604 367,317 -45.49%
PBT 21,304 832 -15,000 -11,632 -12,732 -11,460 17,867 12.38%
Tax -2,774 -5,484 -1,726 -2,158 -1,060 -544 -26,910 -77.86%
NP 18,530 -4,652 -16,726 -13,790 -13,792 -12,004 -9,043 -
-
NP to SH 19,326 -3,872 -16,408 -13,548 -13,938 -12,068 -21,271 -
-
Tax Rate 13.02% 659.13% - - - - 150.61% -
Total Cost 128,658 146,636 171,366 140,973 152,620 164,608 376,360 -50.95%
-
Net Worth 141,124 105,168 96,721 97,719 100,913 105,754 109,238 18.52%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - 3,387 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 141,124 105,168 96,721 97,719 100,913 105,754 109,238 18.52%
NOSH 709,640 532,230 532,230 484,000 484,000 484,000 484,000 28.91%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 12.59% -3.28% -10.82% -10.84% -9.93% -7.87% -2.46% -
ROE 13.69% -3.68% -16.96% -13.86% -13.81% -11.41% -19.47% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 23.69 26.68 31.67 26.28 28.68 31.53 75.89 -53.82%
EPS 3.36 -0.72 -3.39 -2.79 -3.10 -2.48 -4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.70 -
NAPS 0.2271 0.1976 0.1981 0.2019 0.2085 0.2185 0.2257 0.41%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 19.82 19.12 20.83 17.13 18.70 20.55 49.47 -45.50%
EPS 2.60 -0.52 -2.21 -1.82 -1.88 -1.63 -2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.46 -
NAPS 0.1901 0.1416 0.1303 0.1316 0.1359 0.1424 0.1471 18.55%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.965 0.565 0.40 0.15 0.415 0.485 0.41 -
P/RPS 4.07 2.12 1.26 0.57 1.45 1.54 0.54 282.06%
P/EPS 31.03 -77.66 -11.90 -5.36 -14.41 -19.45 -9.33 -
EY 3.22 -1.29 -8.40 -18.66 -6.94 -5.14 -10.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.71 -
P/NAPS 4.25 2.86 2.02 0.74 1.99 2.22 1.82 75.56%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 27/08/20 22/05/20 25/02/20 29/11/19 30/08/19 -
Price 1.04 0.47 1.14 0.305 0.37 0.425 0.43 -
P/RPS 4.39 1.76 3.60 1.16 1.29 1.35 0.57 287.59%
P/EPS 33.44 -64.60 -33.92 -10.90 -12.85 -17.05 -9.78 -
EY 2.99 -1.55 -2.95 -9.18 -7.78 -5.87 -10.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.63 -
P/NAPS 4.58 2.38 5.75 1.51 1.77 1.95 1.91 78.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment