[AWANTEC] QoQ Quarter Result on 31-Dec-2019 [#2]

Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -30.99%
YoY- -911.5%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 35,496 63,004 25,973 31,263 38,151 121,982 41,778 -10.26%
PBT 208 -5,624 -2,357 -3,501 -2,865 -1,970 -3,580 -
Tax -1,371 -759 -1,089 -394 -136 -9,624 -906 31.70%
NP -1,163 -6,383 -3,446 -3,895 -3,001 -11,594 -4,486 -59.24%
-
NP to SH -968 -6,249 -3,191 -3,952 -3,017 -17,439 -4,536 -64.18%
-
Tax Rate 659.13% - - - - - - -
Total Cost 36,659 69,387 29,419 35,158 41,152 133,576 46,264 -14.33%
-
Net Worth 105,168 96,721 97,719 100,913 105,754 109,238 154,396 -22.52%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 105,168 96,721 97,719 100,913 105,754 109,238 154,396 -22.52%
NOSH 532,230 532,230 484,000 484,000 484,000 484,000 484,000 6.51%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -3.28% -10.13% -13.27% -12.46% -7.87% -9.50% -10.74% -
ROE -0.92% -6.46% -3.27% -3.92% -2.85% -15.96% -2.94% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.67 12.90 5.37 6.46 7.88 25.20 8.63 -15.74%
EPS -0.18 -1.28 -0.65 -0.93 -0.62 -3.60 -0.94 -66.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1976 0.1981 0.2019 0.2085 0.2185 0.2257 0.319 -27.27%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.49 7.98 3.29 3.96 4.83 15.44 5.29 -10.32%
EPS -0.12 -0.79 -0.40 -0.50 -0.38 -2.21 -0.57 -64.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1331 0.1224 0.1237 0.1277 0.1339 0.1383 0.1954 -22.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.565 0.40 0.15 0.415 0.485 0.41 0.525 -
P/RPS 8.47 3.10 2.80 6.42 6.15 1.63 6.08 24.65%
P/EPS -310.65 -31.25 -22.75 -50.82 -77.81 -11.38 -56.02 212.31%
EY -0.32 -3.20 -4.40 -1.97 -1.29 -8.79 -1.79 -68.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 2.02 0.74 1.99 2.22 1.82 1.65 44.15%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 22/05/20 25/02/20 29/11/19 30/08/19 30/05/19 -
Price 0.47 1.14 0.305 0.37 0.425 0.43 0.395 -
P/RPS 7.05 8.83 5.68 5.73 5.39 1.71 4.58 33.21%
P/EPS -258.42 -89.07 -46.26 -45.31 -68.18 -11.93 -42.15 233.87%
EY -0.39 -1.12 -2.16 -2.21 -1.47 -8.38 -2.37 -69.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 5.75 1.51 1.77 1.95 1.91 1.24 54.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment