[ARMADA] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -654.62%
YoY- -426.09%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,966,432 2,418,739 2,456,574 2,508,768 2,401,368 2,402,130 2,319,977 -10.44%
PBT 279,112 -2,296,872 -1,377,902 -1,038,470 262,160 492,230 549,236 -36.34%
Tax -33,692 -22,276 -31,244 -48,520 -67,304 -115,823 -151,226 -63.28%
NP 245,420 -2,319,148 -1,409,146 -1,086,990 194,856 376,407 398,009 -27.57%
-
NP to SH 248,852 -2,302,769 -1,386,520 -1,074,126 193,668 352,247 384,574 -25.20%
-
Tax Rate 12.07% - - - 25.67% 23.53% 27.53% -
Total Cost 1,721,012 4,737,887 3,865,721 3,595,758 2,206,512 2,025,723 1,921,968 -7.10%
-
Net Worth 3,346,434 3,346,434 4,755,459 5,106,500 5,396,967 5,514,293 5,631,618 -29.34%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 3,346,434 3,346,434 4,755,459 5,106,500 5,396,967 5,514,293 5,631,618 -29.34%
NOSH 5,870,937 5,870,937 5,870,937 5,869,541 5,866,269 5,866,269 5,866,269 0.05%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 12.48% -95.88% -57.36% -43.33% 8.11% 15.67% 17.16% -
ROE 7.44% -68.81% -29.16% -21.03% 3.59% 6.39% 6.83% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 33.49 41.20 41.84 42.74 40.94 40.95 39.55 -10.50%
EPS 4.24 -39.22 -23.61 -18.30 3.32 6.00 6.56 -25.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.81 0.87 0.92 0.94 0.96 -29.37%
Adjusted Per Share Value based on latest NOSH - 5,870,937
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 33.22 40.86 41.50 42.38 40.57 40.58 39.19 -10.44%
EPS 4.20 -38.90 -23.42 -18.15 3.27 5.95 6.50 -25.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5653 0.5653 0.8033 0.8626 0.9117 0.9315 0.9514 -29.34%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.19 0.155 0.53 0.72 0.835 0.765 0.73 -
P/RPS 0.57 0.38 1.27 1.68 2.04 1.87 1.85 -54.41%
P/EPS 4.48 -0.40 -2.24 -3.93 25.29 12.74 11.14 -45.54%
EY 22.31 -253.05 -44.56 -25.42 3.95 7.85 8.98 83.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.65 0.83 0.91 0.81 0.76 -42.68%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 28/02/19 23/11/18 29/08/18 31/05/18 26/02/18 23/11/17 -
Price 0.195 0.18 0.315 0.53 0.77 0.87 0.785 -
P/RPS 0.58 0.44 0.75 1.24 1.88 2.12 1.98 -55.92%
P/EPS 4.60 -0.46 -1.33 -2.90 23.32 14.49 11.97 -47.17%
EY 21.74 -217.91 -74.97 -34.53 4.29 6.90 8.35 89.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.39 0.61 0.84 0.93 0.82 -44.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment