[PESTECH] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -83.61%
YoY- -41.88%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 508,178 393,596 222,768 102,827 508,687 318,019 194,618 89.73%
PBT 135,974 73,557 43,695 19,781 105,847 76,965 54,959 83.02%
Tax -15,743 -4,183 -2,422 -737 -6,277 -12,021 -8,957 45.69%
NP 120,231 69,374 41,273 19,044 99,570 64,944 46,002 89.85%
-
NP to SH 90,918 49,236 25,100 11,941 72,834 50,369 37,849 79.45%
-
Tax Rate 11.58% 5.69% 5.54% 3.73% 5.93% 15.62% 16.30% -
Total Cost 387,947 324,222 181,495 83,783 409,117 253,075 148,616 89.69%
-
Net Worth 431,880 289,211 176,031 135,726 332,365 289,956 295,675 28.76%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - 5,580 5,574 -
Div Payout % - - - - - 11.08% 14.73% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 431,880 289,211 176,031 135,726 332,365 289,956 295,675 28.76%
NOSH 763,380 763,380 331,571 746,373 185,990 186,000 185,807 156.73%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 23.66% 17.63% 18.53% 18.52% 19.57% 20.42% 23.64% -
ROE 21.05% 17.02% 14.26% 8.80% 21.91% 17.37% 12.80% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 71.34 75.48 67.19 36.17 273.50 170.98 104.74 -22.60%
EPS 12.76 9.44 7.57 4.20 39.16 27.08 20.37 -26.81%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 0.6063 0.5546 0.5309 0.4774 1.787 1.5589 1.5913 -47.47%
Adjusted Per Share Value based on latest NOSH - 746,373
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 51.63 39.99 22.63 10.45 51.69 32.31 19.77 89.75%
EPS 9.24 5.00 2.55 1.21 7.40 5.12 3.85 79.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.57 0.57 -
NAPS 0.4388 0.2939 0.1789 0.1379 0.3377 0.2946 0.3004 28.76%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.62 1.65 1.54 1.67 6.70 6.72 6.86 -
P/RPS 2.27 2.19 2.29 4.62 2.45 3.93 6.55 -50.69%
P/EPS 12.69 17.48 20.34 39.76 17.11 24.82 33.68 -47.86%
EY 7.88 5.72 4.92 2.52 5.84 4.03 2.97 91.76%
DY 0.00 0.00 0.00 0.00 0.00 0.45 0.44 -
P/NAPS 2.67 2.98 2.90 3.50 3.75 4.31 4.31 -27.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 30/05/17 24/02/17 29/11/16 30/08/16 26/05/16 25/02/16 -
Price 1.69 1.66 1.75 1.67 1.53 6.90 6.27 -
P/RPS 2.37 2.20 2.60 4.62 0.56 4.04 5.99 -46.13%
P/EPS 13.24 17.58 23.12 39.76 3.91 25.48 30.78 -43.04%
EY 7.55 5.69 4.33 2.52 25.59 3.92 3.25 75.49%
DY 0.00 0.00 0.00 0.00 0.00 0.43 0.48 -
P/NAPS 2.79 2.99 3.30 3.50 0.86 4.43 3.94 -20.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment